ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,573,411
|
2,390,189
|
2,190,317
|
2,075,791
|
2,080,999
|
I. Cash and cash equivalents
|
3,230
|
3,906
|
5,781
|
3,989
|
4,692
|
1. Cash
|
3,230
|
3,906
|
5,781
|
3,989
|
4,692
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
276,454
|
282,834
|
261,434
|
261,434
|
261,434
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
276,454
|
282,834
|
261,434
|
261,434
|
261,434
|
III. Short-term receivables
|
1,914,967
|
1,758,883
|
1,582,398
|
1,494,010
|
1,491,299
|
1. Short-term receivables of customers
|
791,425
|
551,374
|
606,695
|
559,639
|
560,726
|
2. Prepayments to suppliers
|
82,176
|
128,906
|
223,934
|
220,122
|
214,003
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
845,236
|
845,236
|
845,236
|
845,236
|
845,236
|
6. Other short-term receivables
|
307,124
|
344,572
|
401,720
|
398,360
|
400,901
|
7. Provision for doubtful short-term receivables
|
-110,993
|
-111,205
|
-495,188
|
-529,347
|
-529,566
|
IV. Inventories
|
358,916
|
325,577
|
321,705
|
297,326
|
305,096
|
1. Inventories
|
361,016
|
327,676
|
323,805
|
299,426
|
307,196
|
2. Provision for decline in value of inventories
|
-2,100
|
-2,100
|
-2,100
|
-2,100
|
-2,100
|
V. Other current assets
|
19,844
|
18,989
|
18,999
|
19,032
|
18,478
|
1. Short-term prepaid expenses
|
1,878
|
644
|
471
|
263
|
318
|
2. Deductible VAT
|
17,728
|
18,071
|
16,800
|
16,685
|
16,115
|
3. Taxes and the State Receivables
|
238
|
275
|
1,728
|
2,084
|
2,045
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
349,615
|
333,686
|
310,724
|
265,260
|
248,840
|
I. Long-term receivables
|
6
|
2,406
|
6
|
5,951
|
389
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
6
|
2,406
|
6
|
5,951
|
389
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
160,465
|
143,121
|
122,961
|
72,082
|
61,389
|
1. Tangible fixed assets
|
111,299
|
97,107
|
81,734
|
71,138
|
60,471
|
- Cost
|
191,063
|
193,116
|
184,138
|
182,160
|
182,285
|
- Accumulated depreciation
|
-79,764
|
-96,009
|
-102,404
|
-111,022
|
-121,813
|
2. Fixed assets of financial leasing
|
0
|
0
|
41,227
|
0
|
0
|
- Cost
|
0
|
0
|
59,559
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
-18,332
|
0
|
0
|
3. Intangible fixed assets
|
49,166
|
46,014
|
0
|
945
|
917
|
- Cost
|
67,235
|
64,623
|
0
|
6,230
|
6,230
|
- Accumulated depreciation
|
-18,069
|
-18,610
|
0
|
-5,285
|
-5,313
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,240
|
3,240
|
3,240
|
3,057
|
3,185
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,240
|
3,240
|
3,240
|
3,057
|
3,185
|
IV. Long-term financial investments
|
175,047
|
175,047
|
175,047
|
175,047
|
175,047
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
175,047
|
175,047
|
175,047
|
175,047
|
175,047
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
10,121
|
9,872
|
9,471
|
9,123
|
8,832
|
1. Long-term prepaid expenses
|
10,121
|
9,872
|
9,471
|
9,123
|
8,832
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
737
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,923,027
|
2,723,874
|
2,501,042
|
2,341,051
|
2,329,839
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
791,277
|
587,912
|
718,861
|
525,706
|
510,731
|
I. Current liabilities
|
766,713
|
564,819
|
698,910
|
456,525
|
453,467
|
1. Borrowings and short-term financial leased liabilities
|
242,293
|
214,916
|
217,489
|
23,977
|
27,731
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
409,247
|
271,898
|
351,591
|
348,258
|
330,500
|
4. Advances from customers
|
38,862
|
47,056
|
72,438
|
44,566
|
58,897
|
5. Taxes and other payables to the State Budget
|
13,227
|
12,601
|
12,736
|
12,827
|
12,317
|
6. Payables to employees
|
6,153
|
3,417
|
5,625
|
2,571
|
4,275
|
7. Short-term accrued expenses
|
2,332
|
4,331
|
28,959
|
14,163
|
10,726
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
208
|
11. Other short-term payables
|
47,385
|
3,711
|
3,387
|
3,743
|
3,840
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,213
|
6,889
|
6,685
|
6,420
|
4,971
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
24,564
|
23,093
|
19,951
|
69,181
|
57,264
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
19
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
35
|
0
|
6. Borrowings and long-term financial leased liabilities
|
24,564
|
23,093
|
19,951
|
69,145
|
57,245
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
2,131,749
|
2,135,962
|
1,782,180
|
1,815,345
|
1,819,108
|
I. ShareHolder's equity
|
2,131,749
|
2,135,962
|
1,782,180
|
1,815,345
|
1,819,108
|
1. Owner's investment capital
|
1,826,828
|
1,826,828
|
1,826,828
|
1,826,828
|
1,826,828
|
2. Share capital surplus
|
36,652
|
36,652
|
36,652
|
36,652
|
36,652
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
43,846
|
43,846
|
43,846
|
43,846
|
43,846
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
107,478
|
112,927
|
-185,119
|
-151,954
|
-148,191
|
- After tax undistributed profit accumulated to the end of prior period
|
101,580
|
107,478
|
-209,476
|
-222,613
|
-151,954
|
- Profit after tax undistributed this period
|
5,899
|
5,448
|
24,357
|
70,659
|
3,763
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
116,945
|
115,710
|
59,973
|
59,973
|
59,973
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,923,027
|
2,723,874
|
2,501,042
|
2,341,051
|
2,329,839
|