ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
740,320
|
735,544
|
817,107
|
909,782
|
623,930
|
I. Cash and cash equivalents
|
64,101
|
86,915
|
217,564
|
243,174
|
75,833
|
1. Cash
|
64,101
|
59,915
|
90,194
|
82,652
|
61,201
|
2. Cash equivalents
|
0
|
27,000
|
127,371
|
160,523
|
14,631
|
II. Short-term financial investments
|
27,963
|
61,698
|
69,710
|
91,350
|
164,524
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
27,963
|
61,698
|
69,710
|
91,350
|
164,524
|
III. Short-term receivables
|
411,149
|
265,419
|
383,329
|
396,042
|
239,604
|
1. Short-term receivables of customers
|
220,353
|
222,244
|
263,916
|
313,248
|
244,005
|
2. Prepayments to suppliers
|
102,569
|
21,935
|
118,468
|
66,895
|
13,850
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
83,000
|
16,000
|
0
|
0
|
0
|
6. Other short-term receivables
|
24,161
|
34,884
|
35,069
|
59,920
|
42,162
|
7. Provision for doubtful short-term receivables
|
-18,934
|
-29,644
|
-34,124
|
-44,021
|
-60,413
|
IV. Inventories
|
219,612
|
303,603
|
134,991
|
163,673
|
135,461
|
1. Inventories
|
219,612
|
303,603
|
134,991
|
163,673
|
135,461
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
17,495
|
17,910
|
11,513
|
15,543
|
8,508
|
1. Short-term prepaid expenses
|
4,583
|
3,898
|
4,742
|
6,528
|
3,939
|
2. Deductible VAT
|
12,499
|
14,011
|
6,394
|
7,423
|
2,886
|
3. Taxes and the State Receivables
|
413
|
0
|
376
|
1,591
|
1,683
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
372,653
|
447,590
|
421,402
|
425,973
|
452,149
|
I. Long-term receivables
|
4,739
|
66,518
|
68,899
|
81,323
|
76,857
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
125
|
94
|
42
|
0
|
0
|
5. Other long-term receivables
|
4,614
|
66,424
|
68,858
|
81,323
|
88,744
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
-11,886
|
II. Fixed assets
|
339,119
|
356,536
|
330,136
|
316,646
|
339,810
|
1. Tangible fixed assets
|
222,868
|
241,738
|
217,316
|
205,289
|
230,571
|
- Cost
|
364,159
|
420,606
|
433,630
|
451,350
|
485,146
|
- Accumulated depreciation
|
-141,291
|
-178,868
|
-216,315
|
-246,061
|
-254,575
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
116,251
|
114,798
|
112,820
|
111,357
|
109,239
|
- Cost
|
130,522
|
131,112
|
131,199
|
131,855
|
131,855
|
- Accumulated depreciation
|
-14,272
|
-16,315
|
-18,379
|
-20,498
|
-22,616
|
III. Real Estate Investments
|
8,938
|
8,505
|
8,071
|
7,638
|
8,499
|
- Cost
|
13,927
|
13,927
|
13,927
|
13,927
|
15,158
|
- Accumulated depreciation
|
-4,989
|
-5,422
|
-5,855
|
-6,288
|
-6,659
|
IV. Long-term assets in progress
|
5,990
|
3,055
|
3,051
|
4,271
|
983
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
5,990
|
3,055
|
3,051
|
4,271
|
983
|
IV. Long-term financial investments
|
4,500
|
4,500
|
4,500
|
4,500
|
4,500
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
4,500
|
4,500
|
4,500
|
4,500
|
4,500
|
V. Total other long-term assets
|
5,146
|
4,929
|
3,873
|
9,399
|
19,935
|
1. Long-term prepaid expenses
|
4,322
|
3,888
|
2,493
|
6,436
|
17,611
|
2. Deferred income tax assets
|
824
|
1,040
|
1,381
|
2,962
|
2,324
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
4,222
|
3,547
|
2,871
|
2,196
|
1,565
|
TOTAL ASSETS
|
1,112,973
|
1,183,134
|
1,238,508
|
1,335,754
|
1,076,079
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
936,699
|
973,092
|
1,014,383
|
1,082,150
|
790,530
|
I. Current liabilities
|
698,879
|
792,824
|
820,601
|
844,833
|
679,055
|
1. Borrowings and short-term financial leased liabilities
|
458,046
|
564,415
|
583,609
|
617,765
|
469,363
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
195,907
|
183,685
|
167,070
|
145,550
|
111,532
|
4. Advances from customers
|
9,729
|
5,912
|
18,686
|
12,016
|
13,956
|
5. Taxes and other payables to the State Budget
|
5,232
|
11,338
|
6,977
|
7,130
|
5,004
|
6. Payables to employees
|
17,568
|
13,620
|
18,869
|
25,467
|
30,922
|
7. Short-term accrued expenses
|
4,544
|
2,155
|
7,615
|
12,951
|
11,096
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
318
|
478
|
357
|
269
|
542
|
11. Other short-term payables
|
4,797
|
8,156
|
14,713
|
20,088
|
30,194
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,739
|
3,066
|
2,707
|
3,598
|
6,445
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
237,820
|
180,268
|
193,782
|
237,317
|
111,475
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,386
|
1,266
|
51,715
|
61,713
|
12,965
|
6. Borrowings and long-term financial leased liabilities
|
236,061
|
179,002
|
142,067
|
175,604
|
98,510
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
373
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
176,274
|
210,042
|
224,125
|
253,604
|
285,549
|
I. ShareHolder's equity
|
176,274
|
210,042
|
224,125
|
253,604
|
285,549
|
1. Owner's investment capital
|
62,254
|
93,381
|
96,381
|
96,381
|
96,381
|
2. Share capital surplus
|
623
|
623
|
623
|
623
|
623
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
32,874
|
1,748
|
15,093
|
20,028
|
20,028
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
53,405
|
86,984
|
83,856
|
104,009
|
132,074
|
- After tax undistributed profit accumulated to the end of prior period
|
25,310
|
45,595
|
63,167
|
69,050
|
90,339
|
- Profit after tax undistributed this period
|
28,096
|
41,389
|
20,690
|
34,959
|
41,734
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
27,118
|
27,307
|
28,173
|
32,564
|
36,444
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,112,973
|
1,183,134
|
1,238,508
|
1,335,754
|
1,076,079
|