ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
174,320
|
179,749
|
180,406
|
178,118
|
132,146
|
I. Cash and cash equivalents
|
18,877
|
4,034
|
5,568
|
5,914
|
3,142
|
1. Cash
|
6,358
|
2,468
|
3,950
|
4,216
|
3,142
|
2. Cash equivalents
|
12,518
|
1,566
|
1,618
|
1,698
|
0
|
II. Short-term financial investments
|
10,654
|
22,188
|
25,099
|
21,221
|
1,071
|
1. Trading securities
|
6,489
|
6,187
|
2,139
|
2,137
|
2,018
|
2. Provision for diminution in value of trading securities
|
-5,335
|
-3,999
|
-1,039
|
-1,116
|
-947
|
3. Investments holding until maturity
|
9,500
|
20,000
|
24,000
|
20,200
|
0
|
III. Short-term receivables
|
136,832
|
145,809
|
138,699
|
138,153
|
102,702
|
1. Short-term receivables of customers
|
129,211
|
127,770
|
117,175
|
112,578
|
72,752
|
2. Prepayments to suppliers
|
3,419
|
3,667
|
3,028
|
2,572
|
2,755
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
51,310
|
23,421
|
24,413
|
24,050
|
28,242
|
7. Provision for doubtful short-term receivables
|
-47,108
|
-9,049
|
-5,917
|
-1,048
|
-1,048
|
IV. Inventories
|
7,704
|
7,719
|
10,693
|
12,806
|
25,197
|
1. Inventories
|
7,704
|
7,719
|
10,693
|
12,806
|
25,197
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
254
|
0
|
346
|
25
|
35
|
1. Short-term prepaid expenses
|
254
|
0
|
0
|
14
|
0
|
2. Deductible VAT
|
0
|
0
|
345
|
6
|
3
|
3. Taxes and the State Receivables
|
0
|
0
|
1
|
5
|
32
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
26,544
|
22,877
|
39,780
|
35,827
|
23,514
|
I. Long-term receivables
|
331
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
331
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,783
|
3,007
|
15,959
|
13,090
|
2,315
|
1. Tangible fixed assets
|
3,783
|
3,007
|
15,959
|
13,090
|
2,315
|
- Cost
|
9,907
|
8,714
|
23,641
|
23,781
|
10,347
|
- Accumulated depreciation
|
-6,124
|
-5,707
|
-7,682
|
-10,690
|
-8,031
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
242
|
242
|
242
|
242
|
242
|
- Accumulated depreciation
|
-242
|
-242
|
-242
|
-242
|
-242
|
III. Real Estate Investments
|
12,703
|
11,315
|
10,029
|
14,046
|
12,899
|
- Cost
|
18,099
|
18,099
|
18,099
|
23,732
|
23,732
|
- Accumulated depreciation
|
-5,396
|
-6,784
|
-8,070
|
-9,686
|
-10,833
|
IV. Long-term assets in progress
|
461
|
0
|
5,501
|
0
|
60
|
1. Costs of long-term production, business in progress
|
265
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
195
|
0
|
5,501
|
0
|
60
|
IV. Long-term financial investments
|
9,266
|
8,266
|
8,266
|
8,266
|
8,110
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
8,266
|
8,266
|
8,266
|
8,266
|
8,110
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
1,000
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
289
|
24
|
425
|
130
|
1. Long-term prepaid expenses
|
0
|
289
|
24
|
425
|
130
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
200,864
|
202,626
|
220,186
|
213,946
|
155,660
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
59,332
|
61,053
|
79,504
|
74,825
|
27,991
|
I. Current liabilities
|
59,059
|
60,764
|
71,535
|
66,724
|
26,269
|
1. Borrowings and short-term financial leased liabilities
|
21,288
|
25,083
|
15,768
|
12,665
|
10,436
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
13,683
|
13,053
|
40,256
|
19,775
|
4,858
|
4. Advances from customers
|
4,187
|
8,523
|
3,041
|
8,150
|
3,124
|
5. Taxes and other payables to the State Budget
|
1,225
|
1,458
|
2,202
|
2,891
|
661
|
6. Payables to employees
|
6,114
|
1,355
|
2,167
|
2,444
|
648
|
7. Short-term accrued expenses
|
2,765
|
2,980
|
81
|
16,909
|
209
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
453
|
11. Other short-term payables
|
9,220
|
8,307
|
7,958
|
3,863
|
5,874
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
577
|
4
|
62
|
27
|
6
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
272
|
289
|
7,968
|
8,101
|
1,722
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
272
|
289
|
236
|
757
|
257
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
7,732
|
7,344
|
1,465
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
141,532
|
141,573
|
140,682
|
139,120
|
127,669
|
I. ShareHolder's equity
|
141,532
|
141,573
|
140,682
|
139,120
|
127,669
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
2. Share capital surplus
|
57,131
|
57,131
|
57,131
|
57,131
|
57,131
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2,511
|
-2,511
|
-2,511
|
-2,511
|
-2,511
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,832
|
3,832
|
3,832
|
3,832
|
3,832
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
3,080
|
3,121
|
2,230
|
668
|
-10,783
|
- After tax undistributed profit accumulated to the end of prior period
|
224
|
300
|
1,612
|
447
|
-42
|
- Profit after tax undistributed this period
|
2,856
|
2,821
|
618
|
221
|
-10,741
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
200,864
|
202,626
|
220,186
|
213,946
|
155,660
|