ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
91,798
|
79,276
|
138,872
|
162,572
|
165,660
|
I. Cash and cash equivalents
|
27,327
|
12,663
|
3,715
|
8,835
|
8,259
|
1. Cash
|
27,327
|
9,663
|
3,715
|
8,835
|
8,259
|
2. Cash equivalents
|
0
|
3,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
53,000
|
55,000
|
110,000
|
135,000
|
140,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
53,000
|
55,000
|
110,000
|
135,000
|
140,000
|
III. Short-term receivables
|
4,715
|
7,981
|
18,877
|
16,693
|
4,478
|
1. Short-term receivables of customers
|
30
|
3,632
|
1,252
|
718
|
807
|
2. Prepayments to suppliers
|
2,274
|
2,405
|
15,967
|
13,721
|
1,955
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,441
|
1,974
|
1,688
|
2,284
|
1,745
|
7. Provision for doubtful short-term receivables
|
-30
|
-30
|
-30
|
-30
|
-30
|
IV. Inventories
|
4,871
|
3,414
|
4,114
|
312
|
2,539
|
1. Inventories
|
4,871
|
3,414
|
4,114
|
312
|
2,539
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,884
|
218
|
2,166
|
1,732
|
10,384
|
1. Short-term prepaid expenses
|
622
|
106
|
72
|
293
|
7,534
|
2. Deductible VAT
|
1,262
|
0
|
1,672
|
1,440
|
2,851
|
3. Taxes and the State Receivables
|
0
|
113
|
422
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
68,778
|
48,452
|
35,512
|
33,952
|
49,732
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
21,706
|
18,347
|
16,291
|
14,710
|
14,087
|
1. Tangible fixed assets
|
20,821
|
17,830
|
16,087
|
14,421
|
13,618
|
- Cost
|
50,291
|
49,971
|
49,873
|
50,178
|
52,283
|
- Accumulated depreciation
|
-29,470
|
-32,141
|
-33,786
|
-35,758
|
-38,665
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
885
|
517
|
204
|
290
|
469
|
- Cost
|
1,250
|
1,250
|
1,250
|
1,540
|
1,830
|
- Accumulated depreciation
|
-365
|
-733
|
-1,046
|
-1,250
|
-1,361
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
7,500
|
7,500
|
7,500
|
7,500
|
7,500
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
7,500
|
7,500
|
7,500
|
7,500
|
7,500
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
39,572
|
22,605
|
11,722
|
11,742
|
28,146
|
1. Long-term prepaid expenses
|
38,503
|
22,449
|
10,004
|
10,414
|
27,590
|
2. Deferred income tax assets
|
1,069
|
156
|
1,718
|
1,328
|
555
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
160,575
|
127,728
|
174,384
|
196,524
|
215,392
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
97,213
|
76,238
|
108,036
|
127,549
|
138,307
|
I. Current liabilities
|
97,213
|
76,238
|
108,036
|
127,549
|
138,307
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
9,397
|
6,583
|
13,234
|
15,848
|
15,459
|
4. Advances from customers
|
2,127
|
1,424
|
6,844
|
1,926
|
10,121
|
5. Taxes and other payables to the State Budget
|
2,594
|
2,045
|
2,390
|
3,500
|
571
|
6. Payables to employees
|
8,510
|
3,312
|
3,336
|
5,568
|
7,012
|
7. Short-term accrued expenses
|
7,846
|
209
|
3,524
|
4,523
|
3,052
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
63,497
|
56,650
|
77,073
|
88,269
|
99,880
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,241
|
6,016
|
1,636
|
7,915
|
2,212
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
63,362
|
51,490
|
66,348
|
68,975
|
77,085
|
I. ShareHolder's equity
|
63,362
|
51,490
|
66,348
|
68,975
|
77,085
|
1. Owner's investment capital
|
31,230
|
31,230
|
31,230
|
31,230
|
31,230
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
18,271
|
18,271
|
18,271
|
18,271
|
18,271
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,862
|
1,989
|
16,847
|
19,474
|
27,584
|
- After tax undistributed profit accumulated to the end of prior period
|
5,033
|
924
|
108
|
-5,356
|
8,823
|
- Profit after tax undistributed this period
|
8,828
|
1,065
|
16,739
|
24,831
|
18,761
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
160,575
|
127,728
|
174,384
|
196,524
|
215,392
|