Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 958,609 1,029,050 1,149,508 1,513,414 1,097,492
2. Deductions of revenue 0
3. Net revenues (1)-(2) 958,609 1,029,050 1,149,508 1,513,414 1,097,492
4. Cost of goods sold 864,988 937,865 1,089,812 1,403,488 1,024,100
5. Gross profit (3)-(4) 93,622 91,186 59,696 109,926 73,392
6. Revenue of financial operations 577 510 133 133 120
7. Financial expense 6,028 11,246 9,153 11,046 13,090
-In which: Loan interest expenses 6,028 11,246 9,153 13,090
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 52,008 53,992 58,784 60,463 57,486
10. Enterprise administration expenses 32,428 33,650 36,420 34,658 35,195
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,735 -7,193 -44,528 3,892 -32,259
12. Other income 19,133 24,782 20,357 38,191 52,448
13. Other expenses 143 48 41 2,102 48
14. Other profit (12)-(13) 18,989 24,734 20,316 36,089 52,400
15. Total accounting profit before tax (11)+(14) 22,724 17,541 -24,212 39,982 20,141
16. Costs of current corporate income tax 6,182 5,721 1,328 3,636 4,875
17. Costs of deferred corporate income tax 35 1,539 236 -1,726
18. Costs of corporate income tax (16)+(17) 6,217 7,259 1,564 1,910 4,875
19. Profit after corporate income tax (15)-(18) 16,507 10,281 -25,776 38,072 15,266
20. Interest after tax of shareholders who not control 11,364 14,719 2,350 5,031 10,418
21. Profit after tax of parent company shareholders (19)-(20) 5,142 -4,438 -28,126 33,041 4,848
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0