Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,149,508 1,513,414 1,097,492 1,558,795 1,391,764
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,149,508 1,513,414 1,097,492 1,558,795 1,391,764
4. Cost of goods sold 1,089,812 1,403,488 1,024,100 1,468,520 1,265,383
5. Gross profit (3)-(4) 59,696 109,926 73,392 90,275 126,381
6. Revenue of financial operations 133 133 120 495 683
7. Financial expense 9,153 11,046 13,090 20,724 27,963
-In which: Loan interest expenses 9,153 13,090 20,724 27,963
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 58,784 60,463 57,486 72,409 72,494
10. Enterprise administration expenses 36,420 34,658 35,195 47,417 46,358
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -44,528 3,892 -32,259 -49,780 -19,751
12. Other income 20,357 38,191 52,448 80,995 27,471
13. Other expenses 41 2,102 48 1,543 483
14. Other profit (12)-(13) 20,316 36,089 52,400 79,451 26,988
15. Total accounting profit before tax (11)+(14) -24,212 39,982 20,141 29,671 7,237
16. Costs of current corporate income tax 1,328 3,636 4,875 6,585 3,826
17. Costs of deferred corporate income tax 236 -1,726 1,148 -139
18. Costs of corporate income tax (16)+(17) 1,564 1,910 4,875 7,733 3,687
19. Profit after corporate income tax (15)-(18) -25,776 38,072 15,266 21,938 3,550
20. Interest after tax of shareholders who not control 2,350 5,031 10,418 7,811 336
21. Profit after tax of parent company shareholders (19)-(20) -28,126 33,041 4,848 14,127 3,214
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0