Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,029,050 1,149,508 1,513,414 1,097,492 1,558,795
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,029,050 1,149,508 1,513,414 1,097,492 1,558,795
4. Cost of goods sold 937,865 1,089,812 1,403,488 1,024,100 1,468,520
5. Gross profit (3)-(4) 91,186 59,696 109,926 73,392 90,275
6. Revenue of financial operations 510 133 133 120 495
7. Financial expense 11,246 9,153 11,046 13,090 20,724
-In which: Loan interest expenses 11,246 9,153 13,090 20,724
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 53,992 58,784 60,463 57,486 72,409
10. Enterprise administration expenses 33,650 36,420 34,658 35,195 47,417
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,193 -44,528 3,892 -32,259 -49,780
12. Other income 24,782 20,357 38,191 52,448 80,995
13. Other expenses 48 41 2,102 48 1,543
14. Other profit (12)-(13) 24,734 20,316 36,089 52,400 79,451
15. Total accounting profit before tax (11)+(14) 17,541 -24,212 39,982 20,141 29,671
16. Costs of current corporate income tax 5,721 1,328 3,636 4,875 6,585
17. Costs of deferred corporate income tax 1,539 236 -1,726 1,148
18. Costs of corporate income tax (16)+(17) 7,259 1,564 1,910 4,875 7,733
19. Profit after corporate income tax (15)-(18) 10,281 -25,776 38,072 15,266 21,938
20. Interest after tax of shareholders who not control 14,719 2,350 5,031 10,418 7,811
21. Profit after tax of parent company shareholders (19)-(20) -4,438 -28,126 33,041 4,848 14,127
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0