Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,985 4,077 4,045 4,375 4,929
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,985 4,077 4,045 4,375 4,929
4. Cost of goods sold 1,229 1,091 970 1,033 945
5. Gross profit (3)-(4) 2,755 2,986 3,075 3,343 3,984
6. Revenue of financial operations 2,914 1,767 2,795 3,300 1,599
7. Financial expense 41 1 0 78
-In which: Loan interest expenses 40 0 78
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 389 530 589 488 520
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,281 4,182 5,280 6,154 4,985
12. Other income 0 0 11
13. Other expenses 0 2 7 21
14. Other profit (12)-(13) 0 -2 -7 -10
15. Total accounting profit before tax (11)+(14) 5,281 4,179 5,280 6,147 4,975
16. Costs of current corporate income tax 1,056 836 1,056 1,231 999
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,056 836 1,056 1,231 999
19. Profit after corporate income tax (15)-(18) 4,225 3,343 4,224 4,916 3,976
20. Interest after tax of shareholders who not control 0 0 3,976
21. Profit after tax of parent company shareholders (19)-(20) 4,225 3,343 4,224 4,916 3,976
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)