1. Total business operating revenue
|
3,372
|
3,985
|
4,077
|
4,045
|
4,375
|
2. Deductions of revenue
|
|
|
0
|
|
0
|
3. Net revenues (1)-(2)
|
3,372
|
3,985
|
4,077
|
4,045
|
4,375
|
4. Cost of goods sold
|
779
|
1,229
|
1,091
|
970
|
1,033
|
5. Gross profit (3)-(4)
|
2,593
|
2,755
|
2,986
|
3,075
|
3,343
|
6. Revenue of financial operations
|
1,725
|
2,914
|
1,767
|
2,795
|
3,300
|
7. Financial expense
|
|
|
41
|
1
|
0
|
-In which: Loan interest expenses
|
|
|
40
|
|
0
|
8. Profit or loss from joint ventures, associated companies
|
|
|
0
|
|
0
|
9. Cost of sales
|
|
|
0
|
|
0
|
10. Enterprise administration expenses
|
516
|
389
|
530
|
589
|
488
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
3,801
|
5,281
|
4,182
|
5,280
|
6,154
|
12. Other income
|
|
|
0
|
|
0
|
13. Other expenses
|
0
|
0
|
2
|
|
7
|
14. Other profit (12)-(13)
|
0
|
0
|
-2
|
|
-7
|
15. Total accounting profit before tax (11)+(14)
|
3,801
|
5,281
|
4,179
|
5,280
|
6,147
|
16. Costs of current corporate income tax
|
532
|
1,056
|
836
|
1,056
|
1,231
|
17. Costs of deferred corporate income tax
|
|
|
0
|
|
0
|
18. Costs of corporate income tax (16)+(17)
|
532
|
1,056
|
836
|
1,056
|
1,231
|
19. Profit after corporate income tax (15)-(18)
|
3,269
|
4,225
|
3,343
|
4,224
|
4,916
|
20. Interest after tax of shareholders who not control
|
|
|
0
|
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
3,269
|
4,225
|
3,343
|
4,224
|
4,916
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|