Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 42,034 111,273 55,238 40,261 54,976
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 42,034 111,273 55,238 40,261 54,976
4. Cost of goods sold 43,375 96,737 52,798 43,677 53,466
5. Gross profit (3)-(4) -1,341 14,536 2,439 -3,416 1,509
6. Revenue of financial operations 290 536 538 704 485
7. Financial expense 65 147 0 7
-In which: Loan interest expenses 65 147 0 7
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 215 260 203 221 186
10. Enterprise administration expenses 2,145 2,612 2,030 2,017 2,174
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,411 12,135 597 -4,950 -373
12. Other income 279 479 341 233 297
13. Other expenses 174 33 37 35 43
14. Other profit (12)-(13) 105 446 305 198 253
15. Total accounting profit before tax (11)+(14) -3,306 12,582 902 -4,752 -120
16. Costs of current corporate income tax 184 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 184 0 0
19. Profit after corporate income tax (15)-(18) -3,306 12,397 902 -4,752 -120
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,306 12,397 902 -4,752 -120
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)