Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
1. Total business operating revenue 55,238 40,261 54,976 58,927 93,962
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 55,238 40,261 54,976 58,927 93,962
4. Cost of goods sold 52,798 43,677 53,466 58,391 87,230
5. Gross profit (3)-(4) 2,439 -3,416 1,509 536 6,732
6. Revenue of financial operations 538 704 485 849 919
7. Financial expense 147 0 7 272 57
-In which: Loan interest expenses 147 0 7 272 57
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 203 221 186 85 1,164
10. Enterprise administration expenses 2,030 2,017 2,174 2,045 2,341
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 597 -4,950 -373 -1,017 4,089
12. Other income 341 233 297 448 582
13. Other expenses 37 35 43 42 55
14. Other profit (12)-(13) 305 198 253 407 527
15. Total accounting profit before tax (11)+(14) 902 -4,752 -120 -610 4,617
16. Costs of current corporate income tax 0 0 801
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 801
19. Profit after corporate income tax (15)-(18) 902 -4,752 -120 -610 3,815
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 902 -4,752 -120 -610 3,815
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0