Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 40,261 54,976 58,927 93,962 63,852
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,261 54,976 58,927 93,962 63,852
4. Cost of goods sold 43,677 53,466 58,391 87,230 57,981
5. Gross profit (3)-(4) -3,416 1,509 536 6,732 5,871
6. Revenue of financial operations 704 485 849 919 1,638
7. Financial expense 0 7 272 57 10
-In which: Loan interest expenses 0 7 272 57 10
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 221 186 85 1,164 1,706
10. Enterprise administration expenses 2,017 2,174 2,045 2,341 2,340
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,950 -373 -1,017 4,089 3,452
12. Other income 233 297 448 582 410
13. Other expenses 35 43 42 55 61
14. Other profit (12)-(13) 198 253 407 527 349
15. Total accounting profit before tax (11)+(14) -4,752 -120 -610 4,617 3,802
16. Costs of current corporate income tax 0 801 760
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 801 760
19. Profit after corporate income tax (15)-(18) -4,752 -120 -610 3,815 3,041
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,752 -120 -610 3,815 3,041
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0