Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 37,449 55,050 42,034 111,273 55,238
2. Deductions of revenue 0
3. Net revenues (1)-(2) 37,449 55,050 42,034 111,273 55,238
4. Cost of goods sold 40,725 56,809 43,375 96,737 52,798
5. Gross profit (3)-(4) -3,276 -1,759 -1,341 14,536 2,439
6. Revenue of financial operations 34 164 290 536 538
7. Financial expense 72 29 65 147
-In which: Loan interest expenses 72 29 65 147
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 185 214 215 260 203
10. Enterprise administration expenses 1,892 2,242 2,145 2,612 2,030
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,391 -4,080 -3,411 12,135 597
12. Other income 245 358 279 479 341
13. Other expenses 37 30 174 33 37
14. Other profit (12)-(13) 208 328 105 446 305
15. Total accounting profit before tax (11)+(14) -5,183 -3,752 -3,306 12,582 902
16. Costs of current corporate income tax 184 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 184 0
19. Profit after corporate income tax (15)-(18) -5,183 -3,752 -3,306 12,397 902
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,183 -3,752 -3,306 12,397 902
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)