Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 113,898 37,449 55,050 42,034 111,273
2. Deductions of revenue 0
3. Net revenues (1)-(2) 113,898 37,449 55,050 42,034 111,273
4. Cost of goods sold 100,806 40,725 56,809 43,375 96,737
5. Gross profit (3)-(4) 13,091 -3,276 -1,759 -1,341 14,536
6. Revenue of financial operations 20 34 164 290 536
7. Financial expense 72 72 29 65
-In which: Loan interest expenses 72 72 29 65
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 308 185 214 215 260
10. Enterprise administration expenses 2,640 1,892 2,242 2,145 2,612
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,090 -5,391 -4,080 -3,411 12,135
12. Other income 392 245 358 279 479
13. Other expenses 18 37 30 174 33
14. Other profit (12)-(13) 373 208 328 105 446
15. Total accounting profit before tax (11)+(14) 10,463 -5,183 -3,752 -3,306 12,582
16. Costs of current corporate income tax 307 184
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 307 184
19. Profit after corporate income tax (15)-(18) 10,156 -5,183 -3,752 -3,306 12,397
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,156 -5,183 -3,752 -3,306 12,397
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)