Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 54,360 73,773 90,641 81,240 76,580
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 54,360 73,773 90,641 81,240 76,580
4. Cost of goods sold 50,727 65,904 79,338 75,057 68,877
5. Gross profit (3)-(4) 3,633 7,869 11,304 6,183 7,703
6. Revenue of financial operations 1 2 2 25 2
7. Financial expense 284 269 160 -266 161
-In which: Loan interest expenses 185 178 71 140 76
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,465 2,823 4,730 3,039 1,661
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,886 4,779 6,416 3,435 5,883
12. Other income 0 0 49
13. Other expenses 134 102 236 195 170
14. Other profit (12)-(13) -134 -102 -236 -146 -170
15. Total accounting profit before tax (11)+(14) 1,752 4,677 6,179 3,289 5,713
16. Costs of current corporate income tax 439 909 1,286 692 1,180
17. Costs of deferred corporate income tax 0 0 13
18. Costs of corporate income tax (16)+(17) 439 909 1,286 705 1,180
19. Profit after corporate income tax (15)-(18) 1,313 3,768 4,893 2,584 4,533
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,313 3,768 4,893 2,584 4,533
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)