Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 76,580 119,645 116,154 108,344 112,039
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 76,580 119,645 116,154 108,344 112,039
4. Cost of goods sold 68,877 102,291 100,982 98,207 95,666
5. Gross profit (3)-(4) 7,703 17,355 15,172 10,138 16,373
6. Revenue of financial operations 2 5 141 341 159
7. Financial expense 161 85 86 86 78
-In which: Loan interest expenses 76 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,661 1,987 2,843 4,594 2,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,883 15,288 12,384 5,799 13,803
12. Other income 80 10 213 56
13. Other expenses 170 151 695 211 139
14. Other profit (12)-(13) -170 -71 -685 2 -84
15. Total accounting profit before tax (11)+(14) 5,713 15,216 11,699 5,801 13,719
16. Costs of current corporate income tax 1,180 3,162 2,456 1,218 2,774
17. Costs of deferred corporate income tax 0 13 0
18. Costs of corporate income tax (16)+(17) 1,180 3,162 2,456 1,231 2,774
19. Profit after corporate income tax (15)-(18) 4,533 12,054 9,243 4,570 10,945
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,533 12,054 9,243 4,570 10,945
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0