Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 73,773 90,641 81,240 76,580 119,645
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 73,773 90,641 81,240 76,580 119,645
4. Cost of goods sold 65,904 79,338 75,057 68,877 102,291
5. Gross profit (3)-(4) 7,869 11,304 6,183 7,703 17,355
6. Revenue of financial operations 2 2 25 2 5
7. Financial expense 269 160 -266 161 85
-In which: Loan interest expenses 178 71 140 76 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,823 4,730 3,039 1,661 1,987
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,779 6,416 3,435 5,883 15,288
12. Other income 0 49 80
13. Other expenses 102 236 195 170 151
14. Other profit (12)-(13) -102 -236 -146 -170 -71
15. Total accounting profit before tax (11)+(14) 4,677 6,179 3,289 5,713 15,216
16. Costs of current corporate income tax 909 1,286 692 1,180 3,162
17. Costs of deferred corporate income tax 0 13
18. Costs of corporate income tax (16)+(17) 909 1,286 705 1,180 3,162
19. Profit after corporate income tax (15)-(18) 3,768 4,893 2,584 4,533 12,054
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,768 4,893 2,584 4,533 12,054
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)