Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 81,240 76,580 119,645 116,154 108,344
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 81,240 76,580 119,645 116,154 108,344
4. Cost of goods sold 75,057 68,877 102,291 100,982 98,207
5. Gross profit (3)-(4) 6,183 7,703 17,355 15,172 10,138
6. Revenue of financial operations 25 2 5 141 341
7. Financial expense -266 161 85 86 86
-In which: Loan interest expenses 140 76 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,039 1,661 1,987 2,843 4,594
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,435 5,883 15,288 12,384 5,799
12. Other income 49 80 10 213
13. Other expenses 195 170 151 695 211
14. Other profit (12)-(13) -146 -170 -71 -685 2
15. Total accounting profit before tax (11)+(14) 3,289 5,713 15,216 11,699 5,801
16. Costs of current corporate income tax 692 1,180 3,162 2,456 1,218
17. Costs of deferred corporate income tax 13 0 13
18. Costs of corporate income tax (16)+(17) 705 1,180 3,162 2,456 1,231
19. Profit after corporate income tax (15)-(18) 2,584 4,533 12,054 9,243 4,570
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,584 4,533 12,054 9,243 4,570
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)