Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 116,154 108,344 112,039 162,158 177,958
2. Deductions of revenue 0 0 177
3. Net revenues (1)-(2) 116,154 108,344 112,039 161,981 177,958
4. Cost of goods sold 100,982 98,207 95,666 131,470 157,614
5. Gross profit (3)-(4) 15,172 10,138 16,373 30,511 20,344
6. Revenue of financial operations 141 341 159 285 463
7. Financial expense 86 86 78 77 77
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,843 4,594 2,652 4,494 5,031
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,384 5,799 13,803 26,225 15,700
12. Other income 10 213 56 46 137
13. Other expenses 695 211 139 541 122
14. Other profit (12)-(13) -685 2 -84 -494 15
15. Total accounting profit before tax (11)+(14) 11,699 5,801 13,719 25,731 15,715
16. Costs of current corporate income tax 2,456 1,218 2,774 5,259 3,170
17. Costs of deferred corporate income tax 0 13 0
18. Costs of corporate income tax (16)+(17) 2,456 1,231 2,774 5,259 3,170
19. Profit after corporate income tax (15)-(18) 9,243 4,570 10,945 20,473 12,544
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,243 4,570 10,945 20,473 12,544
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0