Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 271,764 88,861 102,069 121,013 589,467
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 271,764 88,861 102,069 121,013 589,467
4. Cost of goods sold 197,834 75,431 93,875 107,601 423,744
5. Gross profit (3)-(4) 73,929 13,430 8,194 13,413 165,723
6. Revenue of financial operations 1,485 3,286 2,324 1,036 1,465
7. Financial expense 4,008 7 27 12 424
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 33,791 4,940 4,113 4,158 37,819
10. Enterprise administration expenses 8,224 5,776 6,861 7,698 10,979
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,391 5,993 -484 2,580 117,967
12. Other income 2,001 3,793 3,960 2,962 942
13. Other expenses 501 3,410 2,661 2,049 20,295
14. Other profit (12)-(13) 1,501 383 1,299 913 -19,353
15. Total accounting profit before tax (11)+(14) 30,892 6,375 815 3,493 98,614
16. Costs of current corporate income tax 8,317 2,000 323 736 22,993
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,317 2,000 323 736 22,993
19. Profit after corporate income tax (15)-(18) 22,575 4,375 492 2,757 75,621
20. Interest after tax of shareholders who not control 9,529 2,240 164 788 26,003
21. Profit after tax of parent company shareholders (19)-(20) 13,046 2,134 328 1,969 49,618
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)