Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 10,622 21,725 23,547 98,883 11,444
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 10,622 21,725 23,547 98,883 11,444
4. Cost of goods sold 7,972 17,981 19,966 85,801 9,273
5. Gross profit (3)-(4) 2,650 3,744 3,581 13,082 2,171
6. Revenue of financial operations 823 3,309 1,308 45 51
7. Financial expense 1,018 1,814 2,234 89
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,973 5,125 4,494 5,636 2,099
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -518 114 395 5,256 39
12. Other income 889 464 817 1,027 109
13. Other expenses 245 20 1,057 852 81
14. Other profit (12)-(13) 644 444 -240 175 29
15. Total accounting profit before tax (11)+(14) 127 558 155 5,431 63
16. Costs of current corporate income tax 39 268 6 2,205 18
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 39 268 6 2,205 18
19. Profit after corporate income tax (15)-(18) 88 290 149 3,226 44
20. Interest after tax of shareholders who not control 39 132 6 2,146 10
21. Profit after tax of parent company shareholders (19)-(20) 49 158 143 1,080 35
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)