Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 102,069 121,013 589,467 10,622 21,725
2. Deductions of revenue 0
3. Net revenues (1)-(2) 102,069 121,013 589,467 10,622 21,725
4. Cost of goods sold 93,875 107,601 423,744 7,972 17,981
5. Gross profit (3)-(4) 8,194 13,413 165,723 2,650 3,744
6. Revenue of financial operations 2,324 1,036 1,465 823 3,309
7. Financial expense 27 12 424 1,018 1,814
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,113 4,158 37,819 0
10. Enterprise administration expenses 6,861 7,698 10,979 2,973 5,125
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -484 2,580 117,967 -518 114
12. Other income 3,960 2,962 942 889 464
13. Other expenses 2,661 2,049 20,295 245 20
14. Other profit (12)-(13) 1,299 913 -19,353 644 444
15. Total accounting profit before tax (11)+(14) 815 3,493 98,614 127 558
16. Costs of current corporate income tax 323 736 22,993 39 268
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 323 736 22,993 39 268
19. Profit after corporate income tax (15)-(18) 492 2,757 75,621 88 290
20. Interest after tax of shareholders who not control 164 788 26,003 39 132
21. Profit after tax of parent company shareholders (19)-(20) 328 1,969 49,618 49 158
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)