Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 23,547 98,883 11,444 94,253 22,384
2. Deductions of revenue 0
3. Net revenues (1)-(2) 23,547 98,883 11,444 94,253 22,384
4. Cost of goods sold 19,966 85,801 9,273 74,380 16,604
5. Gross profit (3)-(4) 3,581 13,082 2,171 19,874 5,781
6. Revenue of financial operations 1,308 45 51 467 37
7. Financial expense 2,234 89 1,610 947
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies -80
9. Cost of sales 5,973
10. Enterprise administration expenses 4,494 5,636 2,099 13,128
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 395 5,256 39 5,603 -1,182
12. Other income 817 1,027 109 1,648 1,575
13. Other expenses 1,057 852 81 1,711 211
14. Other profit (12)-(13) -240 175 29 -62 1,364
15. Total accounting profit before tax (11)+(14) 155 5,431 63 5,541 182
16. Costs of current corporate income tax 6 2,205 18 1,604 67
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6 2,205 18 1,604 67
19. Profit after corporate income tax (15)-(18) 149 3,226 44 3,937 115
20. Interest after tax of shareholders who not control 6 2,146 10 76 23
21. Profit after tax of parent company shareholders (19)-(20) 143 1,080 35 3,860 92
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)