Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 589,467 10,622 21,725 23,547 98,883
2. Deductions of revenue 0
3. Net revenues (1)-(2) 589,467 10,622 21,725 23,547 98,883
4. Cost of goods sold 423,744 7,972 17,981 19,966 85,801
5. Gross profit (3)-(4) 165,723 2,650 3,744 3,581 13,082
6. Revenue of financial operations 1,465 823 3,309 1,308 45
7. Financial expense 424 1,018 1,814 2,234
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 37,819 0
10. Enterprise administration expenses 10,979 2,973 5,125 4,494 5,636
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 117,967 -518 114 395 5,256
12. Other income 942 889 464 817 1,027
13. Other expenses 20,295 245 20 1,057 852
14. Other profit (12)-(13) -19,353 644 444 -240 175
15. Total accounting profit before tax (11)+(14) 98,614 127 558 155 5,431
16. Costs of current corporate income tax 22,993 39 268 6 2,205
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 22,993 39 268 6 2,205
19. Profit after corporate income tax (15)-(18) 75,621 88 290 149 3,226
20. Interest after tax of shareholders who not control 26,003 39 132 6 2,146
21. Profit after tax of parent company shareholders (19)-(20) 49,618 49 158 143 1,080
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)