Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 68,804 81,822 70,099 97,813 85,189
2. Deductions of revenue 11,950 9,868 5,748 10,998 16,848
3. Net revenues (1)-(2) 56,854 71,954 64,351 86,814 68,340
4. Cost of goods sold 29,054 48,191 39,600 55,009 35,760
5. Gross profit (3)-(4) 27,800 23,764 24,751 31,805 32,581
6. Revenue of financial operations 26 3 12,322 87 5
7. Financial expense 943 1,808 1,042 1,277 1,388
-In which: Loan interest expenses 943 1,808 1,042 1,277 1,388
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,507 14,368 14,392 18,877 20,173
10. Enterprise administration expenses 5,565 4,709 6,982 4,404 5,745
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,810 2,881 14,656 7,334 5,280
12. Other income 207 501 240 93 195
13. Other expenses 26 78 62 1 388
14. Other profit (12)-(13) 181 423 179 92 -193
15. Total accounting profit before tax (11)+(14) 1,991 3,304 14,835 7,426 5,086
16. Costs of current corporate income tax 380 491 437 1,245 855
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 380 491 437 1,245 855
19. Profit after corporate income tax (15)-(18) 1,611 2,813 14,398 6,181 4,231
20. Interest after tax of shareholders who not control 185 619 486 1,202 816
21. Profit after tax of parent company shareholders (19)-(20) 1,425 2,194 13,912 4,979 3,415
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)