Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 81,822 70,099 97,813 85,189 90,193
2. Deductions of revenue 9,868 5,748 10,998 16,848 15,906
3. Net revenues (1)-(2) 71,954 64,351 86,814 68,340 74,287
4. Cost of goods sold 48,191 39,600 55,009 35,760 56,555
5. Gross profit (3)-(4) 23,764 24,751 31,805 32,581 17,732
6. Revenue of financial operations 3 12,322 87 5 24
7. Financial expense 1,808 1,042 1,277 1,388 1,940
-In which: Loan interest expenses 1,808 1,042 1,277 1,388 1,940
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,368 14,392 18,877 20,173 9,827
10. Enterprise administration expenses 4,709 6,982 4,404 5,745 4,520
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,881 14,656 7,334 5,280 1,469
12. Other income 501 240 93 195 328
13. Other expenses 78 62 1 388 -17
14. Other profit (12)-(13) 423 179 92 -193 345
15. Total accounting profit before tax (11)+(14) 3,304 14,835 7,426 5,086 1,814
16. Costs of current corporate income tax 491 437 1,245 855 231
17. Costs of deferred corporate income tax 0 -717
18. Costs of corporate income tax (16)+(17) 491 437 1,245 855 -486
19. Profit after corporate income tax (15)-(18) 2,813 14,398 6,181 4,231 2,300
20. Interest after tax of shareholders who not control 619 486 1,202 816 727
21. Profit after tax of parent company shareholders (19)-(20) 2,194 13,912 4,979 3,415 1,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0