Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 108,608 68,804 81,822 70,099 97,813
2. Deductions of revenue 13,787 11,950 9,868 5,748 10,998
3. Net revenues (1)-(2) 94,821 56,854 71,954 64,351 86,814
4. Cost of goods sold 69,162 29,054 48,191 39,600 55,009
5. Gross profit (3)-(4) 25,659 27,800 23,764 24,751 31,805
6. Revenue of financial operations 639 26 3 12,322 87
7. Financial expense 1,068 943 1,808 1,042 1,277
-In which: Loan interest expenses 1,068 943 1,808 1,042 1,277
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 12,226 19,507 14,368 14,392 18,877
10. Enterprise administration expenses -346 5,565 4,709 6,982 4,404
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,350 1,810 2,881 14,656 7,334
12. Other income 523 207 501 240 93
13. Other expenses 106 26 78 62 1
14. Other profit (12)-(13) 416 181 423 179 92
15. Total accounting profit before tax (11)+(14) 13,766 1,991 3,304 14,835 7,426
16. Costs of current corporate income tax 2,937 380 491 437 1,245
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,937 380 491 437 1,245
19. Profit after corporate income tax (15)-(18) 10,829 1,611 2,813 14,398 6,181
20. Interest after tax of shareholders who not control 563 185 619 486 1,202
21. Profit after tax of parent company shareholders (19)-(20) 10,266 1,425 2,194 13,912 4,979
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)