Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 70,400 60,319 108,608 68,804 81,822
2. Deductions of revenue 16,346 10,789 13,787 11,950 9,868
3. Net revenues (1)-(2) 54,053 49,529 94,821 56,854 71,954
4. Cost of goods sold 29,575 30,323 69,162 29,054 48,191
5. Gross profit (3)-(4) 24,478 19,206 25,659 27,800 23,764
6. Revenue of financial operations 7 5 639 26 3
7. Financial expense 936 1,248 1,068 943 1,808
-In which: Loan interest expenses 936 1,248 1,068 943 1,808
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,074 11,733 12,226 19,507 14,368
10. Enterprise administration expenses 4,874 5,741 -346 5,565 4,709
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,601 490 13,350 1,810 2,881
12. Other income 266 312 523 207 501
13. Other expenses 11 33 106 26 78
14. Other profit (12)-(13) 255 279 416 181 423
15. Total accounting profit before tax (11)+(14) 2,856 769 13,766 1,991 3,304
16. Costs of current corporate income tax 2,937 380 491
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,937 380 491
19. Profit after corporate income tax (15)-(18) 2,856 769 10,829 1,611 2,813
20. Interest after tax of shareholders who not control 625 1,051 563 185 619
21. Profit after tax of parent company shareholders (19)-(20) 2,230 -282 10,266 1,425 2,194
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)