Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 78,941 75,429 70,400 60,319 108,608
2. Deductions of revenue 17,033 17,858 16,346 10,789 13,787
3. Net revenues (1)-(2) 61,908 57,570 54,053 49,529 94,821
4. Cost of goods sold 52,328 32,008 29,575 30,323 69,162
5. Gross profit (3)-(4) 9,580 25,562 24,478 19,206 25,659
6. Revenue of financial operations 126 9 7 5 639
7. Financial expense 815 898 936 1,248 1,068
-In which: Loan interest expenses 815 898 936 1,248 1,068
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,839 17,683 16,074 11,733 12,226
10. Enterprise administration expenses 6,620 5,334 4,874 5,741 -346
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,567 1,656 2,601 490 13,350
12. Other income 315 393 266 312 523
13. Other expenses 362 136 11 33 106
14. Other profit (12)-(13) -47 257 255 279 416
15. Total accounting profit before tax (11)+(14) -7,613 1,913 2,856 769 13,766
16. Costs of current corporate income tax -180 2,937
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -180 2,937
19. Profit after corporate income tax (15)-(18) -7,433 1,913 2,856 769 10,829
20. Interest after tax of shareholders who not control -1,865 374 625 1,051 563
21. Profit after tax of parent company shareholders (19)-(20) -5,568 1,539 2,230 -282 10,266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)