Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 75,429 70,400 60,319 108,608 68,804
2. Deductions of revenue 17,858 16,346 10,789 13,787 11,950
3. Net revenues (1)-(2) 57,570 54,053 49,529 94,821 56,854
4. Cost of goods sold 32,008 29,575 30,323 69,162 29,054
5. Gross profit (3)-(4) 25,562 24,478 19,206 25,659 27,800
6. Revenue of financial operations 9 7 5 639 26
7. Financial expense 898 936 1,248 1,068 943
-In which: Loan interest expenses 898 936 1,248 1,068 943
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,683 16,074 11,733 12,226 19,507
10. Enterprise administration expenses 5,334 4,874 5,741 -346 5,565
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,656 2,601 490 13,350 1,810
12. Other income 393 266 312 523 207
13. Other expenses 136 11 33 106 26
14. Other profit (12)-(13) 257 255 279 416 181
15. Total accounting profit before tax (11)+(14) 1,913 2,856 769 13,766 1,991
16. Costs of current corporate income tax 2,937 380
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,937 380
19. Profit after corporate income tax (15)-(18) 1,913 2,856 769 10,829 1,611
20. Interest after tax of shareholders who not control 374 625 1,051 563 185
21. Profit after tax of parent company shareholders (19)-(20) 1,539 2,230 -282 10,266 1,425
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)