Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 122,245 120,368 97,109 68,596 -13,014
2. Deductions of revenue 36 3,085
3. Net revenues (1)-(2) 122,245 120,368 97,109 68,560 11,793
4. Cost of goods sold 103,700 99,371 70,626 45,455 -561
5. Gross profit (3)-(4) 18,545 20,997 26,483 23,105 4,798
6. Revenue of financial operations 853 1,366 376 1,490 -2,006
7. Financial expense 1,221 1,314 2,602 4,121 510
-In which: Loan interest expenses 1,169 1,308 2,600 4,121 0
8. Profit or loss from joint ventures, associated companies -48 58 134 37 3,956
9. Cost of sales 653 348
10. Enterprise administration expenses 15,436 15,899 21,795 18,236 23,154
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,692 5,209 2,597 1,622 3,042
12. Other income 4,895 1,434 725 356 182
13. Other expenses 1,259 1,212 768 1,228 14,208
14. Other profit (12)-(13) 3,636 222 -43 -872 -6,328
15. Total accounting profit before tax (11)+(14) 6,328 5,431 2,554 750 -13,014
16. Costs of current corporate income tax 873 1,053 520 438 440
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 873 1,053 520 438 440
19. Profit after corporate income tax (15)-(18) 5,455 4,377 2,033 313 -13,455
20. Interest after tax of shareholders who not control 800 610 588 -134 416
21. Profit after tax of parent company shareholders (19)-(20) 4,655 3,767 1,446 446 -13,870
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)