Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 140,632 122,245 120,368 97,109 68,596
2. Deductions of revenue 0 36
3. Net revenues (1)-(2) 140,632 122,245 120,368 97,109 68,560
4. Cost of goods sold 116,058 103,700 99,371 70,626 45,455
5. Gross profit (3)-(4) 24,574 18,545 20,997 26,483 23,105
6. Revenue of financial operations 841 853 1,366 376 1,490
7. Financial expense 1,890 1,221 1,314 2,602 4,121
-In which: Loan interest expenses 1,887 1,169 1,308 2,600 4,121
8. Profit or loss from joint ventures, associated companies -231 -48 58 134 37
9. Cost of sales 653
10. Enterprise administration expenses 20,512 15,436 15,899 21,795 18,236
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,782 2,692 5,209 2,597 1,622
12. Other income 3,597 4,895 1,434 725 356
13. Other expenses 404 1,259 1,212 768 1,228
14. Other profit (12)-(13) 3,193 3,636 222 -43 -872
15. Total accounting profit before tax (11)+(14) 5,975 6,328 5,431 2,554 750
16. Costs of current corporate income tax 866 873 1,053 520 438
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 866 873 1,053 520 438
19. Profit after corporate income tax (15)-(18) 5,109 5,455 4,377 2,033 313
20. Interest after tax of shareholders who not control 654 800 610 588 -134
21. Profit after tax of parent company shareholders (19)-(20) 4,455 4,655 3,767 1,446 446
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)