Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 325,365 347,148 292,879 325,859 311,234
2. Deductions of revenue 0 2 1 2 1
3. Net revenues (1)-(2) 325,364 347,145 292,878 325,857 311,232
4. Cost of goods sold 282,981 299,827 248,470 275,007 256,826
5. Gross profit (3)-(4) 42,383 47,318 44,408 50,850 54,407
6. Revenue of financial operations 1,768 1,622 973 156 186
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 31,642 33,897 30,711 34,406 36,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,508 15,043 14,670 16,600 18,171
12. Other income 15 677 330 521 156
13. Other expenses 76 1,020 373 641 434
14. Other profit (12)-(13) -62 -343 -43 -120 -278
15. Total accounting profit before tax (11)+(14) 12,447 14,700 14,627 16,480 17,893
16. Costs of current corporate income tax 1,901 3,196 2,153 2,081 2,178
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,901 3,196 2,153 2,081 2,178
19. Profit after corporate income tax (15)-(18) 10,546 11,504 12,475 14,399 15,715
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,546 11,504 12,475 14,399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0