ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
22,326
|
20,236
|
16,550
|
12,762
|
19,724
|
I. Cash and cash equivalents
|
6,533
|
2,095
|
2,929
|
1,443
|
4,771
|
1. Cash
|
6,533
|
2,095
|
2,929
|
1,443
|
1,291
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
3,480
|
II. Short-term financial investments
|
5,000
|
5,000
|
5,000
|
4,047
|
6,568
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,000
|
5,000
|
5,000
|
4,047
|
6,568
|
III. Short-term receivables
|
4,919
|
4,669
|
1,210
|
1,569
|
3,436
|
1. Short-term receivables of customers
|
5,030
|
4,210
|
1,455
|
1,327
|
3,295
|
2. Prepayments to suppliers
|
84
|
500
|
0
|
285
|
161
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
109
|
256
|
71
|
146
|
168
|
7. Provision for doubtful short-term receivables
|
-304
|
-297
|
-316
|
-189
|
-189
|
IV. Inventories
|
5,776
|
8,410
|
7,409
|
5,680
|
4,936
|
1. Inventories
|
6,835
|
9,392
|
7,960
|
6,906
|
6,004
|
2. Provision for decline in value of inventories
|
-1,059
|
-982
|
-551
|
-1,226
|
-1,068
|
V. Other current assets
|
98
|
62
|
1
|
23
|
13
|
1. Short-term prepaid expenses
|
68
|
62
|
1
|
23
|
13
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
30
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
267
|
1,182
|
1,520
|
956
|
514
|
I. Long-term receivables
|
65
|
0
|
65
|
22
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
65
|
0
|
65
|
22
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
0
|
1,058
|
857
|
655
|
454
|
1. Tangible fixed assets
|
0
|
1,058
|
857
|
655
|
454
|
- Cost
|
106
|
1,316
|
1,316
|
1,316
|
1,210
|
- Accumulated depreciation
|
-106
|
-258
|
-459
|
-661
|
-756
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
202
|
124
|
599
|
278
|
60
|
1. Long-term prepaid expenses
|
202
|
124
|
599
|
278
|
60
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
22,593
|
21,418
|
18,070
|
13,717
|
20,237
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
6,790
|
5,391
|
2,043
|
849
|
7,167
|
I. Current liabilities
|
6,790
|
5,391
|
2,043
|
849
|
7,167
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
5,633
|
3,753
|
745
|
580
|
6,454
|
4. Advances from customers
|
86
|
79
|
4
|
10
|
469
|
5. Taxes and other payables to the State Budget
|
99
|
480
|
372
|
64
|
82
|
6. Payables to employees
|
455
|
366
|
442
|
0
|
145
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
46
|
59
|
85
|
99
|
17
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
470
|
654
|
395
|
96
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
15,803
|
16,028
|
16,028
|
12,869
|
13,070
|
I. ShareHolder's equity
|
15,803
|
16,028
|
16,028
|
12,869
|
13,070
|
1. Owner's investment capital
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
2. Share capital surplus
|
1,890
|
1,890
|
1,890
|
1,890
|
1,890
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
962
|
962
|
962
|
962
|
962
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,951
|
3,176
|
3,176
|
17
|
218
|
- After tax undistributed profit accumulated to the end of prior period
|
1,482
|
1,651
|
1,776
|
1,776
|
17
|
- Profit after tax undistributed this period
|
1,469
|
1,525
|
1,400
|
-1,759
|
201
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
22,593
|
21,418
|
18,070
|
13,717
|
20,237
|