Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,513,259 2,233,107 2,005,086 2,032,400 1,806,270
2. Deductions of revenue 3,247 3,528
3. Net revenues (1)-(2) 1,513,259 2,233,107 2,005,086 2,029,154 1,802,742
4. Cost of goods sold 1,431,659 2,170,494 1,921,531 1,913,776 1,695,005
5. Gross profit (3)-(4) 81,600 62,613 83,554 115,377 107,737
6. Revenue of financial operations 1,054 679 1,334 1,436 790
7. Financial expense 10,483 12,663 20,123 14,501 7,537
-In which: Loan interest expenses 9,848 12,055 19,428 14,248 7,321
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 43,366 42,460 44,461 55,275 49,944
10. Enterprise administration expenses 26,387 22,389 17,197 38,198 39,150
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,418 -14,221 3,107 8,839 11,897
12. Other income 5,544 1,811 3,190 4,011 6,426
13. Other expenses 4,426 34 741 120 989
14. Other profit (12)-(13) 1,118 1,777 2,448 3,891 5,437
15. Total accounting profit before tax (11)+(14) 3,537 -12,444 5,556 12,730 17,334
16. Costs of current corporate income tax 1,307 2,512 3,479 3,058
17. Costs of deferred corporate income tax -913
18. Costs of corporate income tax (16)+(17) 395 2,512 3,479 3,058
19. Profit after corporate income tax (15)-(18) 3,142 -12,444 3,044 9,251 14,276
20. Interest after tax of shareholders who not control 185
21. Profit after tax of parent company shareholders (19)-(20) 2,957 -12,444 3,044 9,251 14,276
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)