Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,479,616 1,513,259 2,233,107 2,005,086 2,032,400
2. Deductions of revenue 0 3,247
3. Net revenues (1)-(2) 1,479,616 1,513,259 2,233,107 2,005,086 2,029,154
4. Cost of goods sold 1,389,955 1,431,659 2,170,494 1,921,531 1,913,776
5. Gross profit (3)-(4) 89,661 81,600 62,613 83,554 115,377
6. Revenue of financial operations 11 1,054 679 1,334 1,436
7. Financial expense 12,757 10,483 12,663 20,123 14,501
-In which: Loan interest expenses 11,976 9,848 12,055 19,428 14,248
8. Profit or loss from joint ventures, associated companies 209
9. Cost of sales 51,550 43,366 42,460 44,461 55,275
10. Enterprise administration expenses 30,176 26,387 22,389 17,197 38,198
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,602 2,418 -14,221 3,107 8,839
12. Other income 1,435 5,544 1,811 3,190 4,011
13. Other expenses 2,448 4,426 34 741 120
14. Other profit (12)-(13) -1,013 1,118 1,777 2,448 3,891
15. Total accounting profit before tax (11)+(14) -5,615 3,537 -12,444 5,556 12,730
16. Costs of current corporate income tax 2,430 1,307 2,512 3,479
17. Costs of deferred corporate income tax 116 -913
18. Costs of corporate income tax (16)+(17) 2,545 395 2,512 3,479
19. Profit after corporate income tax (15)-(18) -8,161 3,142 -12,444 3,044 9,251
20. Interest after tax of shareholders who not control -70 185
21. Profit after tax of parent company shareholders (19)-(20) -8,090 2,957 -12,444 3,044 9,251
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)