Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 31,319 31,319 24,912 22,007 22,914
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 31,319 31,319 24,912 22,007 22,914
4. Cost of goods sold 26,772 26,772 20,181 17,521 19,089
5. Gross profit (3)-(4) 4,547 4,547 4,731 4,486 3,825
6. Revenue of financial operations 173 173 121 10 86
7. Financial expense 5,993 5,993 7,774 8,016 10,205
-In which: Loan interest expenses 5,986 5,986 7,332 7,375 8,914
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 638 638 832 598 673
10. Enterprise administration expenses 3,958 3,958 3,248 11,049 4,140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,868 -5,868 -7,001 -15,167 -11,106
12. Other income 259 259 0 0
13. Other expenses 112 112 90 49 3
14. Other profit (12)-(13) 147 147 -90 -49 -3
15. Total accounting profit before tax (11)+(14) -5,722 -5,722 -7,091 -15,215 -11,110
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -5,722 -5,722 -7,091 -15,215 -11,110
20. Interest after tax of shareholders who not control -865 -865 -1,774 -450 -1,677
21. Profit after tax of parent company shareholders (19)-(20) -4,856 -4,856 -5,317 -14,765 -9,432
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)