|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
66,089
|
63,629
|
64,319
|
126,980
|
102,275
|
|
I. Cash and cash equivalents
|
38,276
|
42,878
|
42,639
|
53,984
|
62,523
|
|
1. Cash
|
34,876
|
36,378
|
42,639
|
40,484
|
37,523
|
|
2. Cash equivalents
|
3,400
|
6,500
|
0
|
13,500
|
25,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
45,000
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
45,000
|
0
|
|
III. Short-term receivables
|
27,366
|
17,649
|
18,769
|
27,288
|
38,506
|
|
1. Short-term receivables of customers
|
442
|
1,146
|
2,002
|
4,532
|
7,298
|
|
2. Prepayments to suppliers
|
10,580
|
693
|
219
|
92
|
21,251
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
19,314
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
12,260
|
11,700
|
11,900
|
19,034
|
0
|
|
6. Other short-term receivables
|
4,389
|
4,421
|
4,946
|
3,930
|
5,315
|
|
7. Provision for doubtful short-term receivables
|
-305
|
-311
|
-299
|
-299
|
-14,672
|
|
IV. Inventories
|
195
|
293
|
329
|
410
|
450
|
|
1. Inventories
|
195
|
293
|
329
|
410
|
450
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
252
|
2,808
|
2,582
|
298
|
796
|
|
1. Short-term prepaid expenses
|
228
|
209
|
242
|
298
|
281
|
|
2. Deductible VAT
|
6
|
0
|
0
|
0
|
515
|
|
3. Taxes and the State Receivables
|
18
|
2,599
|
2,340
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
134,218
|
149,493
|
147,683
|
129,143
|
151,820
|
|
I. Long-term receivables
|
4,949
|
4,949
|
4,949
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4,949
|
4,949
|
4,949
|
4,949
|
4,949
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
-4,949
|
-4,949
|
|
II. Fixed assets
|
25,144
|
46,952
|
42,783
|
38,963
|
36,586
|
|
1. Tangible fixed assets
|
24,145
|
45,953
|
41,784
|
37,964
|
35,587
|
|
- Cost
|
81,470
|
109,439
|
109,582
|
109,871
|
104,998
|
|
- Accumulated depreciation
|
-57,324
|
-63,486
|
-67,798
|
-71,907
|
-69,411
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
999
|
999
|
999
|
999
|
999
|
|
- Cost
|
1,308
|
1,308
|
1,308
|
1,308
|
1,308
|
|
- Accumulated depreciation
|
-309
|
-309
|
-309
|
-309
|
-309
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
8,061
|
0
|
0
|
0
|
28,390
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
8,061
|
0
|
0
|
0
|
28,390
|
|
IV. Long-term financial investments
|
94,050
|
91,660
|
93,130
|
84,508
|
81,622
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
118,423
|
118,423
|
118,423
|
112,184
|
112,184
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-24,374
|
-26,764
|
-25,294
|
-27,676
|
-30,562
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,013
|
5,932
|
6,821
|
5,672
|
5,222
|
|
1. Long-term prepaid expenses
|
2,013
|
5,932
|
6,821
|
5,672
|
5,222
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
200,307
|
213,121
|
212,001
|
256,123
|
254,094
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
53,629
|
72,424
|
70,302
|
49,792
|
67,665
|
|
I. Current liabilities
|
43,244
|
50,371
|
49,631
|
40,400
|
60,274
|
|
1. Borrowings and short-term financial leased liabilities
|
8,866
|
11,167
|
11,413
|
2,000
|
2,000
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
232
|
1,615
|
935
|
1,046
|
910
|
|
4. Advances from customers
|
104
|
309
|
348
|
286
|
239
|
|
5. Taxes and other payables to the State Budget
|
20
|
187
|
326
|
903
|
47
|
|
6. Payables to employees
|
1,227
|
2,718
|
3,053
|
2,879
|
2,983
|
|
7. Short-term accrued expenses
|
0
|
1,311
|
0
|
0
|
20,797
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
32,796
|
33,063
|
33,556
|
33,286
|
33,297
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
10,385
|
22,053
|
20,671
|
9,392
|
7,392
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
10,385
|
22,053
|
20,671
|
9,392
|
7,392
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
146,677
|
140,697
|
141,699
|
206,331
|
186,429
|
|
I. ShareHolder's equity
|
146,677
|
140,697
|
141,699
|
206,331
|
186,429
|
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
|
2. Share capital surplus
|
47,224
|
47,224
|
47,224
|
47,224
|
47,224
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-100,546
|
-106,526
|
-105,525
|
-40,892
|
-60,794
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-69,325
|
-100,546
|
-106,526
|
-105,525
|
-40,892
|
|
- Profit after tax undistributed this period
|
-31,221
|
-5,980
|
1,002
|
64,632
|
-19,902
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
200,307
|
213,121
|
212,001
|
256,123
|
254,094
|