|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
841,611
|
1,028,395
|
1,416,313
|
698,746
|
598,749
|
|
I. Cash and cash equivalents
|
19,008
|
18,392
|
11,714
|
64,835
|
57,545
|
|
1. Cash
|
19,008
|
18,392
|
11,714
|
19,235
|
57,545
|
|
2. Cash equivalents
|
0
|
0
|
0
|
45,600
|
0
|
|
II. Short-term financial investments
|
95,000
|
86,000
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
95,000
|
86,000
|
0
|
0
|
0
|
|
III. Short-term receivables
|
591,066
|
797,649
|
1,308,771
|
573,982
|
482,113
|
|
1. Short-term receivables of customers
|
212,549
|
279,966
|
120,525
|
127,567
|
178,127
|
|
2. Prepayments to suppliers
|
197,314
|
132,138
|
122,611
|
9,315
|
1,382
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
181,203
|
385,545
|
1,065,635
|
438,370
|
304,192
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-1,271
|
-1,588
|
|
IV. Inventories
|
134,630
|
125,465
|
95,268
|
59,597
|
51,277
|
|
1. Inventories
|
134,630
|
125,465
|
95,268
|
59,597
|
51,277
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,906
|
890
|
560
|
332
|
7,814
|
|
1. Short-term prepaid expenses
|
1,040
|
508
|
247
|
262
|
1,284
|
|
2. Deductible VAT
|
292
|
115
|
17
|
18
|
37
|
|
3. Taxes and the State Receivables
|
574
|
267
|
296
|
53
|
6,492
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
403,932
|
216,509
|
334,815
|
243,603
|
389,628
|
|
I. Long-term receivables
|
148,609
|
2,609
|
135,356
|
62,456
|
211,340
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
148,609
|
2,609
|
135,356
|
62,456
|
211,340
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
184,402
|
167,100
|
153,361
|
137,972
|
126,433
|
|
1. Tangible fixed assets
|
184,402
|
167,100
|
152,572
|
137,532
|
125,382
|
|
- Cost
|
439,946
|
422,514
|
423,568
|
415,675
|
420,766
|
|
- Accumulated depreciation
|
-255,544
|
-255,413
|
-270,996
|
-278,143
|
-295,384
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
789
|
440
|
1,051
|
|
- Cost
|
196
|
196
|
1,243
|
1,243
|
2,476
|
|
- Accumulated depreciation
|
-196
|
-196
|
-454
|
-803
|
-1,425
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
22,313
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
22,313
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
48,608
|
46,799
|
46,097
|
43,174
|
51,855
|
|
1. Long-term prepaid expenses
|
48,608
|
46,799
|
46,097
|
43,174
|
51,855
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,245,543
|
1,244,904
|
1,751,128
|
942,349
|
988,377
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
743,176
|
692,365
|
1,151,653
|
301,100
|
321,667
|
|
I. Current liabilities
|
662,473
|
686,503
|
1,150,148
|
299,192
|
319,725
|
|
1. Borrowings and short-term financial leased liabilities
|
314,778
|
191,737
|
149,372
|
175,278
|
157,250
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
137,067
|
287,892
|
80,876
|
19,140
|
48,670
|
|
4. Advances from customers
|
132,625
|
123,344
|
120,906
|
1,777
|
7,801
|
|
5. Taxes and other payables to the State Budget
|
19,248
|
13,509
|
10,657
|
10,792
|
11,547
|
|
6. Payables to employees
|
12,778
|
23,864
|
19,522
|
22,633
|
20,843
|
|
7. Short-term accrued expenses
|
18,349
|
16,465
|
7,983
|
12,524
|
40,132
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,131
|
1,136
|
356
|
26,559
|
3,372
|
|
11. Other short-term payables
|
21,229
|
20,888
|
750,328
|
20,292
|
21,483
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
5,269
|
7,669
|
10,147
|
10,197
|
8,628
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
80,703
|
5,862
|
1,505
|
1,909
|
1,942
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,611
|
1,706
|
1,505
|
1,909
|
1,942
|
|
6. Borrowings and long-term financial leased liabilities
|
79,092
|
4,156
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
502,367
|
552,539
|
599,475
|
641,248
|
666,710
|
|
I. ShareHolder's equity
|
502,367
|
552,539
|
599,475
|
641,248
|
666,710
|
|
1. Owner's investment capital
|
164,250
|
164,250
|
164,250
|
164,250
|
164,250
|
|
2. Share capital surplus
|
33,503
|
33,503
|
33,503
|
33,503
|
33,503
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
3,656
|
3,656
|
3,656
|
3,656
|
3,656
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
245,873
|
295,542
|
345,689
|
392,786
|
413,176
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
55,085
|
55,588
|
52,377
|
47,053
|
52,125
|
|
- After tax undistributed profit accumulated to the end of prior period
|
2,802
|
2,802
|
2,802
|
2,802
|
2,802
|
|
- Profit after tax undistributed this period
|
52,283
|
52,786
|
49,576
|
44,252
|
49,323
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,245,543
|
1,244,904
|
1,751,128
|
942,349
|
988,377
|