ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
903,232
|
841,611
|
1,028,395
|
1,416,313
|
698,746
|
I. Cash and cash equivalents
|
11,577
|
19,008
|
18,392
|
11,714
|
64,835
|
1. Cash
|
11,577
|
19,008
|
18,392
|
11,714
|
19,235
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
45,600
|
II. Short-term financial investments
|
107,000
|
95,000
|
86,000
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
107,000
|
95,000
|
86,000
|
0
|
0
|
III. Short-term receivables
|
685,012
|
591,066
|
797,649
|
1,308,771
|
573,982
|
1. Short-term receivables of customers
|
309,940
|
212,549
|
279,966
|
120,525
|
127,567
|
2. Prepayments to suppliers
|
160,770
|
197,314
|
132,138
|
122,611
|
9,315
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
214,302
|
181,203
|
385,545
|
1,065,635
|
438,370
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-1,271
|
IV. Inventories
|
95,728
|
134,630
|
125,465
|
95,268
|
59,597
|
1. Inventories
|
95,728
|
134,630
|
125,465
|
95,268
|
59,597
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,916
|
1,906
|
890
|
560
|
332
|
1. Short-term prepaid expenses
|
3,636
|
1,040
|
508
|
247
|
262
|
2. Deductible VAT
|
13
|
292
|
115
|
17
|
18
|
3. Taxes and the State Receivables
|
267
|
574
|
267
|
296
|
53
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
285,154
|
403,932
|
216,509
|
334,815
|
243,603
|
I. Long-term receivables
|
2,609
|
148,609
|
2,609
|
135,356
|
62,456
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,609
|
148,609
|
2,609
|
135,356
|
62,456
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
200,839
|
184,402
|
167,100
|
153,361
|
137,972
|
1. Tangible fixed assets
|
200,839
|
184,402
|
167,100
|
152,572
|
137,532
|
- Cost
|
439,116
|
439,946
|
422,514
|
423,568
|
415,675
|
- Accumulated depreciation
|
-238,278
|
-255,544
|
-255,413
|
-270,996
|
-278,143
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
789
|
440
|
- Cost
|
196
|
196
|
196
|
1,243
|
1,243
|
- Accumulated depreciation
|
-196
|
-196
|
-196
|
-454
|
-803
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
33,650
|
22,313
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
33,650
|
22,313
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
48,056
|
48,608
|
46,799
|
46,097
|
43,174
|
1. Long-term prepaid expenses
|
48,056
|
48,608
|
46,799
|
46,097
|
43,174
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,188,386
|
1,245,543
|
1,244,904
|
1,751,128
|
942,349
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
719,877
|
743,176
|
692,365
|
1,151,653
|
301,100
|
I. Current liabilities
|
546,933
|
662,473
|
686,503
|
1,150,148
|
299,192
|
1. Borrowings and short-term financial leased liabilities
|
274,440
|
314,778
|
191,737
|
149,372
|
175,278
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
172,951
|
137,067
|
287,892
|
80,876
|
19,140
|
4. Advances from customers
|
2,705
|
132,625
|
123,344
|
120,906
|
1,777
|
5. Taxes and other payables to the State Budget
|
21,617
|
19,248
|
13,509
|
10,657
|
10,792
|
6. Payables to employees
|
32,010
|
12,778
|
23,864
|
19,522
|
22,633
|
7. Short-term accrued expenses
|
19,861
|
18,349
|
16,465
|
7,983
|
12,524
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
949
|
1,131
|
1,136
|
356
|
26,559
|
11. Other short-term payables
|
18,639
|
21,229
|
20,888
|
750,328
|
20,292
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,759
|
5,269
|
7,669
|
10,147
|
10,197
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
172,944
|
80,703
|
5,862
|
1,505
|
1,909
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,416
|
1,611
|
1,706
|
1,505
|
1,909
|
6. Borrowings and long-term financial leased liabilities
|
171,528
|
79,092
|
4,156
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
468,509
|
502,367
|
552,539
|
599,475
|
641,248
|
I. ShareHolder's equity
|
468,509
|
502,367
|
552,539
|
599,475
|
641,248
|
1. Owner's investment capital
|
164,250
|
164,250
|
164,250
|
164,250
|
164,250
|
2. Share capital surplus
|
33,503
|
33,503
|
33,503
|
33,503
|
33,503
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
3,656
|
3,656
|
3,656
|
3,656
|
3,656
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
225,233
|
245,873
|
295,542
|
345,689
|
392,786
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
41,867
|
55,085
|
55,588
|
52,377
|
47,053
|
- After tax undistributed profit accumulated to the end of prior period
|
2,802
|
2,802
|
2,802
|
2,802
|
2,802
|
- Profit after tax undistributed this period
|
39,065
|
52,283
|
52,786
|
49,576
|
44,252
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,188,386
|
1,245,543
|
1,244,904
|
1,751,128
|
942,349
|