Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 437,899 492,694 528,340 655,697 991,815
2. Deductions of revenue 126 0 10
3. Net revenues (1)-(2) 437,899 492,568 528,340 655,687 991,815
4. Cost of goods sold 419,062 482,445 512,011 622,028 929,993
5. Gross profit (3)-(4) 18,837 10,124 16,329 33,659 61,822
6. Revenue of financial operations 2,830 3,511 2,550 2,979 2,785
7. Financial expense 5,491 6,283 9,602 17,307 26,597
-In which: Loan interest expenses 5,487 6,283 12,554 17,148 26,392
8. Profit or loss from joint ventures, associated companies 551 1,492 1,791
9. Cost of sales 1,979 2,104 1,096 1,136 7,262
10. Enterprise administration expenses 2,389 1,034 1,643 1,985 6,936
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,359 4,213 8,029 16,210 25,603
12. Other income -21 5,464 236
13. Other expenses 35 256 5,293 261 20
14. Other profit (12)-(13) -55 -256 171 -25 -20
15. Total accounting profit before tax (11)+(14) 12,304 3,957 8,200 16,185 25,583
16. Costs of current corporate income tax 2,383 759 1,789 3,399 4,723
17. Costs of deferred corporate income tax -298 -28 28
18. Costs of corporate income tax (16)+(17) 2,383 759 1,491 3,371 4,751
19. Profit after corporate income tax (15)-(18) 9,920 3,198 6,708 12,815 20,832
20. Interest after tax of shareholders who not control 1,648 890 2,043 1,178 1,687
21. Profit after tax of parent company shareholders (19)-(20) 8,272 2,309 4,665 11,637 19,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)