Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 991,815 705,781 802,701 838,549 764,600
2. Deductions of revenue
3. Net revenues (1)-(2) 991,815 705,781 802,701 838,549 764,600
4. Cost of goods sold 929,993 652,457 751,511 782,191 698,100
5. Gross profit (3)-(4) 61,822 53,324 51,190 56,358 66,500
6. Revenue of financial operations 2,785 2,060 4,323 1,964 2,399
7. Financial expense 26,597 33,935 31,354 31,453 35,199
-In which: Loan interest expenses 26,392 28,731 30,988 31,453 35,108
8. Profit or loss from joint ventures, associated companies 1,791 496 993 1,394
9. Cost of sales 7,262 4,491 3,692 4,495 5,792
10. Enterprise administration expenses 6,936 4,068 4,043 4,028 4,545
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,603 13,387 17,416 18,346 24,757
12. Other income 0 0 39
13. Other expenses 20 7 116 30 26
14. Other profit (12)-(13) -20 -7 -116 9 -26
15. Total accounting profit before tax (11)+(14) 25,583 13,380 17,300 18,355 24,731
16. Costs of current corporate income tax 4,723 3,567 3,408 5,361 6,361
17. Costs of deferred corporate income tax 28 5 5 5 -487
18. Costs of corporate income tax (16)+(17) 4,751 3,572 3,414 5,366 5,875
19. Profit after corporate income tax (15)-(18) 20,832 9,808 13,886 12,988 18,857
20. Interest after tax of shareholders who not control 1,687 154 1,682 306 132
21. Profit after tax of parent company shareholders (19)-(20) 19,145 9,654 12,204 12,682 18,725
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)