ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
653,531
|
802,198
|
1,231,562
|
1,036,383
|
1,555,096
|
I. Cash and cash equivalents
|
143,098
|
80,631
|
237,757
|
94,880
|
72,979
|
1. Cash
|
143,098
|
80,631
|
198,757
|
94,880
|
72,979
|
2. Cash equivalents
|
0
|
0
|
39,000
|
0
|
0
|
II. Short-term financial investments
|
261,505
|
367,976
|
473,347
|
538,794
|
914,259
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
261,505
|
367,976
|
473,347
|
538,794
|
914,259
|
III. Short-term receivables
|
68,409
|
53,666
|
33,994
|
59,303
|
93,593
|
1. Short-term receivables of customers
|
62,036
|
43,065
|
13,447
|
37,357
|
77,375
|
2. Prepayments to suppliers
|
14
|
1,423
|
81
|
2,943
|
1,185
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,358
|
9,177
|
21,515
|
20,750
|
17,480
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-1,049
|
-1,748
|
-2,447
|
IV. Inventories
|
133,389
|
241,384
|
416,808
|
261,330
|
386,372
|
1. Inventories
|
146,229
|
243,136
|
421,705
|
261,416
|
387,768
|
2. Provision for decline in value of inventories
|
-12,841
|
-1,753
|
-4,897
|
-86
|
-1,396
|
V. Other current assets
|
47,130
|
58,542
|
69,657
|
82,077
|
87,893
|
1. Short-term prepaid expenses
|
33
|
16
|
170
|
1,059
|
1,639
|
2. Deductible VAT
|
46,864
|
58,258
|
65,871
|
79,944
|
86,021
|
3. Taxes and the State Receivables
|
234
|
268
|
3,616
|
1,074
|
234
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,293,132
|
3,463,059
|
3,261,029
|
3,637,208
|
3,921,688
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
120
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
120
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
26,217
|
25,483
|
23,154
|
7,113
|
28,791
|
1. Tangible fixed assets
|
22,697
|
21,963
|
19,634
|
3,593
|
25,271
|
- Cost
|
35,767
|
31,774
|
31,693
|
8,381
|
32,437
|
- Accumulated depreciation
|
-13,070
|
-9,811
|
-12,059
|
-4,788
|
-7,166
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,520
|
3,520
|
3,520
|
3,520
|
3,520
|
- Cost
|
3,520
|
3,520
|
3,520
|
3,520
|
3,520
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
218,520
|
207,598
|
196,739
|
485,215
|
453,531
|
- Cost
|
232,100
|
229,273
|
228,897
|
533,497
|
517,948
|
- Accumulated depreciation
|
-13,580
|
-21,675
|
-32,158
|
-48,282
|
-64,417
|
IV. Long-term assets in progress
|
2,128
|
14,941
|
16,083
|
10,047
|
12,453
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,128
|
14,941
|
16,083
|
10,047
|
12,453
|
IV. Long-term financial investments
|
3,035,801
|
3,205,136
|
3,015,362
|
3,128,860
|
3,420,528
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
3,035,801
|
3,205,136
|
3,011,362
|
3,128,860
|
3,420,528
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
4,000
|
0
|
0
|
V. Total other long-term assets
|
10,466
|
9,902
|
9,691
|
5,973
|
6,266
|
1. Long-term prepaid expenses
|
10,466
|
9,902
|
9,691
|
5,973
|
6,266
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,946,663
|
4,265,257
|
4,492,591
|
4,673,591
|
5,476,785
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
204,559
|
323,214
|
326,455
|
172,310
|
630,381
|
I. Current liabilities
|
149,879
|
290,706
|
315,147
|
171,644
|
628,823
|
1. Borrowings and short-term financial leased liabilities
|
0
|
109,245
|
138,304
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
23,605
|
64,781
|
59,887
|
49,050
|
496,719
|
4. Advances from customers
|
30,695
|
12,495
|
19,041
|
11,176
|
8,048
|
5. Taxes and other payables to the State Budget
|
3,233
|
1,184
|
14,980
|
8,877
|
7,444
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
14
|
7. Short-term accrued expenses
|
1,266
|
5,132
|
1,477
|
9,467
|
8,778
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
18,159
|
17,220
|
16,982
|
10,056
|
1,129
|
11. Other short-term payables
|
66,363
|
72,180
|
54,030
|
74,954
|
100,024
|
12. Provision for short term payables
|
99
|
2,010
|
3,987
|
1,606
|
209
|
13. Bonus and welfare fund
|
6,458
|
6,458
|
6,458
|
6,458
|
6,458
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
54,681
|
32,509
|
11,308
|
666
|
1,559
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
1,470
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
60
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
10,434
|
5,389
|
1,566
|
98
|
37
|
11. Long-term unrealized revenue
|
44,187
|
27,119
|
9,742
|
569
|
51
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
3,742,103
|
3,942,043
|
4,166,137
|
4,501,281
|
4,846,403
|
I. ShareHolder's equity
|
3,742,103
|
3,942,043
|
4,166,137
|
4,501,281
|
4,846,403
|
1. Owner's investment capital
|
2,747,441
|
3,214,482
|
3,214,482
|
3,471,607
|
3,679,860
|
2. Share capital surplus
|
139,339
|
1,976
|
1,976
|
1,976
|
1,976
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
19,573
|
19,573
|
19,573
|
19,573
|
19,573
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
758,183
|
627,967
|
852,279
|
943,307
|
1,085,633
|
- After tax undistributed profit accumulated to the end of prior period
|
473,991
|
395,197
|
630,282
|
595,160
|
726,095
|
- Profit after tax undistributed this period
|
284,192
|
232,770
|
221,997
|
348,148
|
359,538
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
77,568
|
78,045
|
77,827
|
64,817
|
59,361
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,946,663
|
4,265,257
|
4,492,591
|
4,673,591
|
5,476,785
|