Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 735,016 947,062 913,523 1,205,947 906,967
2. Deductions of revenue
3. Net revenues (1)-(2) 735,016 947,062 913,523 1,205,947 906,967
4. Cost of goods sold 348,848 559,905 523,983 751,837 393,494
5. Gross profit (3)-(4) 386,167 387,157 389,540 454,110 513,473
6. Revenue of financial operations 13,889 14,706 14,542 15,134 2,278
7. Financial expense 220,578 226,962 236,720 232,793 279,347
-In which: Loan interest expenses 217,619 224,003 233,761 229,834 274,991
8. Profit or loss from joint ventures, associated companies 30,793 20,112 20,546 19,137 24,085
9. Cost of sales
10. Enterprise administration expenses 16,925 19,844 17,792 20,655 16,862
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 193,346 175,168 170,115 234,933 243,627
12. Other income 1,105 95 3,743 38 1,366
13. Other expenses 4 471 131 144 1
14. Other profit (12)-(13) 1,101 -376 3,612 -105 1,365
15. Total accounting profit before tax (11)+(14) 194,447 174,792 173,727 234,828 244,992
16. Costs of current corporate income tax 22,225 24,984 23,208 35,359 29,178
17. Costs of deferred corporate income tax -746 -1,547 -1,885 -2,239 -1,525
18. Costs of corporate income tax (16)+(17) 21,479 23,437 21,323 33,120 27,653
19. Profit after corporate income tax (15)-(18) 172,968 151,355 152,404 201,708 217,339
20. Interest after tax of shareholders who not control 26,731 20,709 23,536 19,920 37,430
21. Profit after tax of parent company shareholders (19)-(20) 146,237 130,646 128,868 181,788 179,908
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0