Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 947,062 913,523 1,205,947 906,967 970,267
2. Deductions of revenue
3. Net revenues (1)-(2) 947,062 913,523 1,205,947 906,967 970,267
4. Cost of goods sold 559,905 523,983 751,837 393,494 529,338
5. Gross profit (3)-(4) 387,157 389,540 454,110 513,473 440,928
6. Revenue of financial operations 14,706 14,542 15,134 2,278 3,259
7. Financial expense 226,962 236,720 232,793 279,347 246,662
-In which: Loan interest expenses 224,003 233,761 229,834 274,991 242,306
8. Profit or loss from joint ventures, associated companies 20,112 20,546 19,137 24,085 20,322
9. Cost of sales
10. Enterprise administration expenses 19,844 17,792 20,655 16,862 19,383
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 175,168 170,115 234,933 243,627 198,465
12. Other income 95 3,743 38 1,366 7
13. Other expenses 471 131 144 1 260
14. Other profit (12)-(13) -376 3,612 -105 1,365 -253
15. Total accounting profit before tax (11)+(14) 174,792 173,727 234,828 244,992 198,212
16. Costs of current corporate income tax 24,984 23,208 35,359 29,178 26,697
17. Costs of deferred corporate income tax -1,547 -1,885 -2,239 -1,525 -304
18. Costs of corporate income tax (16)+(17) 23,437 21,323 33,120 27,653 26,393
19. Profit after corporate income tax (15)-(18) 151,355 152,404 201,708 217,339 171,819
20. Interest after tax of shareholders who not control 20,709 23,536 19,920 37,430 26,895
21. Profit after tax of parent company shareholders (19)-(20) 130,646 128,868 181,788 179,908 144,924
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0