Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 199,166 176,453 612,082 356,233 190,421
2. Deductions of revenue
3. Net revenues (1)-(2) 199,166 176,453 612,082 356,233 190,421
4. Cost of goods sold 179,317 157,625 570,595 331,530 174,072
5. Gross profit (3)-(4) 19,849 18,828 41,487 24,703 16,349
6. Revenue of financial operations 10,986 7,571 2,135 2,345 13,038
7. Financial expense 8,565 6,467 2,340 8,366 7,921
-In which: Loan interest expenses 1,751 1,904 1,782 2,091 1,828
8. Profit or loss from joint ventures, associated companies -608
9. Cost of sales 11,145 8,815 9,381 17,258 11,222
10. Enterprise administration expenses 2,886 17,246 10,969 -2,482 5,653
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,239 -6,129 20,932 3,907 3,983
12. Other income 935 921 1,231 938 859
13. Other expenses 0 34 0 19 5
14. Other profit (12)-(13) 935 886 1,231 919 854
15. Total accounting profit before tax (11)+(14) 9,174 -5,243 22,164 4,826 4,837
16. Costs of current corporate income tax 531 -963 2,660 2,057
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 531 -963 2,660 2,057
19. Profit after corporate income tax (15)-(18) 8,643 -4,280 19,503 2,769 4,837
20. Interest after tax of shareholders who not control 665 501 170 -2,723 -743
21. Profit after tax of parent company shareholders (19)-(20) 7,977 -4,780 19,334 4,884 5,580
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)