Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
1. Total business operating revenue 382,590 224,727 199,166 176,453 356,233
2. Deductions of revenue
3. Net revenues (1)-(2) 382,590 224,727 199,166 176,453 356,233
4. Cost of goods sold 344,914 204,864 179,317 157,625 331,530
5. Gross profit (3)-(4) 37,676 19,863 19,849 18,828 24,703
6. Revenue of financial operations 1,353 1,791 10,986 7,571 2,345
7. Financial expense 6,641 158 8,565 6,467 8,366
-In which: Loan interest expenses 1,556 2,191 1,751 1,904 2,091
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 15,181 15,576 11,145 8,815 17,258
10. Enterprise administration expenses 13,276 4,181 2,886 17,246 -2,482
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,930 1,738 8,239 -6,129 3,907
12. Other income 480 773 935 921 938
13. Other expenses 1 85 0 34 19
14. Other profit (12)-(13) 479 688 935 886 919
15. Total accounting profit before tax (11)+(14) 4,410 2,426 9,174 -5,243 4,826
16. Costs of current corporate income tax 1,100 432 531 -963 2,057
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,100 432 531 -963 2,057
19. Profit after corporate income tax (15)-(18) 3,310 1,994 8,643 -4,280 2,769
20. Interest after tax of shareholders who not control -1,036 1,084 665 501 -2,723
21. Profit after tax of parent company shareholders (19)-(20) 4,346 911 7,977 -4,780 4,884
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)