Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
1. Total business operating revenue 215,505 382,590 224,727 199,166 176,453
2. Deductions of revenue 0
3. Net revenues (1)-(2) 215,505 382,590 224,727 199,166 176,453
4. Cost of goods sold 185,984 344,914 204,864 179,317 157,625
5. Gross profit (3)-(4) 29,521 37,676 19,863 19,849 18,828
6. Revenue of financial operations 9,549 1,353 1,791 10,986 7,571
7. Financial expense 19,256 6,641 158 8,565 6,467
-In which: Loan interest expenses 2,443 1,556 2,191 1,751 1,904
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,020 15,181 15,576 11,145 8,815
10. Enterprise administration expenses -2,134 13,276 4,181 2,886 17,246
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,928 3,930 1,738 8,239 -6,129
12. Other income 668 480 773 935 921
13. Other expenses 216 1 85 0 34
14. Other profit (12)-(13) 452 479 688 935 886
15. Total accounting profit before tax (11)+(14) 15,380 4,410 2,426 9,174 -5,243
16. Costs of current corporate income tax 0 1,100 432 531 -963
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 1,100 432 531 -963
19. Profit after corporate income tax (15)-(18) 15,380 3,310 1,994 8,643 -4,280
20. Interest after tax of shareholders who not control 1,193 -1,036 1,084 665 501
21. Profit after tax of parent company shareholders (19)-(20) 14,187 4,346 911 7,977 -4,780
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)