Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,090,797 8,274,085 10,676,376 7,886,782 7,208,551
2. Deductions of revenue 8,067 8,832 10,593 5,186 2,217
3. Net revenues (1)-(2) 4,082,730 8,265,252 10,665,784 7,881,596 7,206,334
4. Cost of goods sold 3,807,621 7,744,286 10,432,113 7,462,338 6,659,750
5. Gross profit (3)-(4) 275,108 520,967 233,671 419,258 546,585
6. Revenue of financial operations 39,507 74,759 68,924 53,355 50,745
7. Financial expense 46,878 43,900 79,509 54,578 32,320
-In which: Loan interest expenses 41,272 28,029 49,280 41,230 27,542
8. Profit or loss from joint ventures, associated companies 3,092 5,040 -3,901 1,368 -57,603
9. Cost of sales 138,719 361,878 273,238 260,597 392,150
10. Enterprise administration expenses 72,379 65,869 79,492 80,544 90,859
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 59,731 129,120 -133,544 78,262 24,397
12. Other income 988 1,813 2,197 7,480 1,035
13. Other expenses 4,068 2,826 5,149 1,990 2,073
14. Other profit (12)-(13) -3,080 -1,013 -2,952 5,490 -1,038
15. Total accounting profit before tax (11)+(14) 56,651 128,107 -136,496 83,752 23,359
16. Costs of current corporate income tax 3,685 24,705 4,759 4,076 5,665
17. Costs of deferred corporate income tax 0 -235 116 -105 -177
18. Costs of corporate income tax (16)+(17) 3,685 24,470 4,875 3,971 5,488
19. Profit after corporate income tax (15)-(18) 52,966 103,636 -141,371 79,781 17,871
20. Interest after tax of shareholders who not control 9,791 23,465 -91,820 10,791 15,348
21. Profit after tax of parent company shareholders (19)-(20) 43,175 80,171 -49,551 68,990 2,523
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)