Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 8,274,085 10,676,376 7,886,782 7,208,551 7,542,747
2. Deductions of revenue 8,832 10,593 5,186 2,217 3,507
3. Net revenues (1)-(2) 8,265,252 10,665,784 7,881,596 7,206,334 7,539,240
4. Cost of goods sold 7,744,286 10,432,113 7,462,338 6,659,750 7,015,437
5. Gross profit (3)-(4) 520,967 233,671 419,258 546,585 523,804
6. Revenue of financial operations 74,759 68,924 53,355 50,745 33,341
7. Financial expense 43,900 79,509 54,578 32,320 77,839
-In which: Loan interest expenses 28,029 49,280 41,230 27,542 27,067
8. Profit or loss from joint ventures, associated companies 5,040 -3,901 1,368 -57,603 7,747
9. Cost of sales 361,878 273,238 260,597 392,150 341,579
10. Enterprise administration expenses 65,869 79,492 80,544 90,859 71,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 129,120 -133,544 78,262 24,397 74,192
12. Other income 1,813 2,197 7,480 1,035 5,366
13. Other expenses 2,826 5,149 1,990 2,073 107
14. Other profit (12)-(13) -1,013 -2,952 5,490 -1,038 5,259
15. Total accounting profit before tax (11)+(14) 128,107 -136,496 83,752 23,359 79,451
16. Costs of current corporate income tax 24,705 4,759 4,076 5,665 25,824
17. Costs of deferred corporate income tax -235 116 -105 -177 -2,387
18. Costs of corporate income tax (16)+(17) 24,470 4,875 3,971 5,488 23,436
19. Profit after corporate income tax (15)-(18) 103,636 -141,371 79,781 17,871 56,014
20. Interest after tax of shareholders who not control 23,465 -91,820 10,791 15,348 5,607
21. Profit after tax of parent company shareholders (19)-(20) 80,171 -49,551 68,990 2,523 50,407
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)