Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 25,028 19,134 32,658 36,617 33,571
2. Deductions of revenue 0
3. Net revenues (1)-(2) 25,028 19,134 32,658 36,617 33,571
4. Cost of goods sold 14,962 11,620 15,925 19,186 21,505
5. Gross profit (3)-(4) 10,065 7,514 16,733 17,430 12,066
6. Revenue of financial operations 1,611 1,525 1,494 1,565 1,763
7. Financial expense 0 9 91 104
-In which: Loan interest expenses 0 9 91 9
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,472 2,404 2,555 2,821 2,414
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,204 6,626 15,581 16,071 11,415
12. Other income 2 326 110
13. Other expenses 68 8 47 258 4
14. Other profit (12)-(13) -66 -8 279 -148 -4
15. Total accounting profit before tax (11)+(14) 9,138 6,618 15,860 15,922 11,411
16. Costs of current corporate income tax 1,832 1,326 3,353 3,276 2,283
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,832 1,326 3,353 3,276 2,283
19. Profit after corporate income tax (15)-(18) 7,307 5,293 12,507 12,647 9,127
20. Interest after tax of shareholders who not control 11 19 12,499 12 37
21. Profit after tax of parent company shareholders (19)-(20) 7,296 5,273 8 12,635 9,091
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)