Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 19,134 32,658 36,617 33,571 25,436
2. Deductions of revenue
3. Net revenues (1)-(2) 19,134 32,658 36,617 33,571 25,436
4. Cost of goods sold 11,620 15,925 19,186 21,505 13,436
5. Gross profit (3)-(4) 7,514 16,733 17,430 12,066 12,000
6. Revenue of financial operations 1,525 1,494 1,565 1,763 1,634
7. Financial expense 9 91 104
-In which: Loan interest expenses 9 91 9
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,404 2,555 2,821 2,414 2,695
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,626 15,581 16,071 11,415 10,939
12. Other income 326 110 0
13. Other expenses 8 47 258 4 1
14. Other profit (12)-(13) -8 279 -148 -4 -1
15. Total accounting profit before tax (11)+(14) 6,618 15,860 15,922 11,411 10,938
16. Costs of current corporate income tax 1,326 3,353 3,276 2,283 2,217
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,326 3,353 3,276 2,283 2,217
19. Profit after corporate income tax (15)-(18) 5,293 12,507 12,647 9,127 8,721
20. Interest after tax of shareholders who not control 19 12,499 12 37 59
21. Profit after tax of parent company shareholders (19)-(20) 5,273 8 12,635 9,091 8,662
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)