Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 46,520 36,930 25,028 19,134 32,658
2. Deductions of revenue 0
3. Net revenues (1)-(2) 46,520 36,930 25,028 19,134 32,658
4. Cost of goods sold 21,801 25,088 14,962 11,620 15,925
5. Gross profit (3)-(4) 24,719 11,842 10,065 7,514 16,733
6. Revenue of financial operations 666 948 1,611 1,525 1,494
7. Financial expense 0 9 91
-In which: Loan interest expenses 0 9 91
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,455 2,258 2,472 2,404 2,555
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,930 10,532 9,204 6,626 15,581
12. Other income 0 2 326
13. Other expenses 145 16 68 8 47
14. Other profit (12)-(13) -145 -16 -66 -8 279
15. Total accounting profit before tax (11)+(14) 22,785 10,516 9,138 6,618 15,860
16. Costs of current corporate income tax 4,660 2,104 1,832 1,326 3,353
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,660 2,104 1,832 1,326 3,353
19. Profit after corporate income tax (15)-(18) 18,125 8,412 7,307 5,293 12,507
20. Interest after tax of shareholders who not control 18 11 11 19 12,499
21. Profit after tax of parent company shareholders (19)-(20) 18,108 8,401 7,296 5,273 8
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)