Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 40,522 46,520 36,930 25,028 19,134
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,522 46,520 36,930 25,028 19,134
4. Cost of goods sold 21,972 21,801 25,088 14,962 11,620
5. Gross profit (3)-(4) 18,550 24,719 11,842 10,065 7,514
6. Revenue of financial operations 827 666 948 1,611 1,525
7. Financial expense 27 0 9
-In which: Loan interest expenses 0 9
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,614 2,455 2,258 2,472 2,404
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,737 22,930 10,532 9,204 6,626
12. Other income 0 2
13. Other expenses 0 145 16 68 8
14. Other profit (12)-(13) 0 -145 -16 -66 -8
15. Total accounting profit before tax (11)+(14) 16,737 22,785 10,516 9,138 6,618
16. Costs of current corporate income tax 3,347 4,660 2,104 1,832 1,326
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,347 4,660 2,104 1,832 1,326
19. Profit after corporate income tax (15)-(18) 13,390 18,125 8,412 7,307 5,293
20. Interest after tax of shareholders who not control 21 18 11 11 19
21. Profit after tax of parent company shareholders (19)-(20) 13,368 18,108 8,401 7,296 5,273
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)