Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 36,930 25,028 19,134 32,658 36,617
2. Deductions of revenue 0
3. Net revenues (1)-(2) 36,930 25,028 19,134 32,658 36,617
4. Cost of goods sold 25,088 14,962 11,620 15,925 19,186
5. Gross profit (3)-(4) 11,842 10,065 7,514 16,733 17,430
6. Revenue of financial operations 948 1,611 1,525 1,494 1,565
7. Financial expense 0 9 91 104
-In which: Loan interest expenses 0 9 91 9
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,258 2,472 2,404 2,555 2,821
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,532 9,204 6,626 15,581 16,071
12. Other income 0 2 326 110
13. Other expenses 16 68 8 47 258
14. Other profit (12)-(13) -16 -66 -8 279 -148
15. Total accounting profit before tax (11)+(14) 10,516 9,138 6,618 15,860 15,922
16. Costs of current corporate income tax 2,104 1,832 1,326 3,353 3,276
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,104 1,832 1,326 3,353 3,276
19. Profit after corporate income tax (15)-(18) 8,412 7,307 5,293 12,507 12,647
20. Interest after tax of shareholders who not control 11 11 19 12,499 12
21. Profit after tax of parent company shareholders (19)-(20) 8,401 7,296 5,273 8 12,635
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)