Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,621 1,601 1,629 1,555 1,577
2. Deductions of revenue 0 58
3. Net revenues (1)-(2) 1,621 1,601 1,571 1,555 1,577
4. Cost of goods sold 966 966 968 969 969
5. Gross profit (3)-(4) 655 636 603 587 609
6. Revenue of financial operations 0 0 0 1 0
7. Financial expense 2,592 2,650 2,650 2,592 2,621
-In which: Loan interest expenses 2,592 2,650 2,650 2,592 2,621
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,599 12,488 12,286 12,611 12,460
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,535 -14,502 -14,333 -14,615 -14,472
12. Other income 0 0 29
13. Other expenses 91 9 484 1 79
14. Other profit (12)-(13) -91 -9 -484 28 -79
15. Total accounting profit before tax (11)+(14) -14,626 -14,511 -14,817 -14,587 -14,551
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -14,626 -14,511 -14,817 -14,587 -14,551
20. Interest after tax of shareholders who not control -63 -4 -53 -29
21. Profit after tax of parent company shareholders (19)-(20) -14,563 -14,507 -14,817 -14,534 -14,521
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)