Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,601 1,629 1,555 1,577 1,576
2. Deductions of revenue 0 58
3. Net revenues (1)-(2) 1,601 1,571 1,555 1,577 1,576
4. Cost of goods sold 966 968 969 969 969
5. Gross profit (3)-(4) 636 603 587 609 608
6. Revenue of financial operations 0 0 1 0 0
7. Financial expense 2,650 2,650 2,592 2,621 2,621
-In which: Loan interest expenses 2,650 2,650 2,592 2,621
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,488 12,286 12,611 12,460 12,661
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,502 -14,333 -14,615 -14,472 -14,675
12. Other income 0 29 0
13. Other expenses 9 484 1 79 30
14. Other profit (12)-(13) -9 -484 28 -79 -30
15. Total accounting profit before tax (11)+(14) -14,511 -14,817 -14,587 -14,551 -14,705
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -14,511 -14,817 -14,587 -14,551 -14,705
20. Interest after tax of shareholders who not control -4 -53 -29 -44
21. Profit after tax of parent company shareholders (19)-(20) -14,507 -14,817 -14,534 -14,521 -14,660
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)