Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,629 1,555 1,577 1,576 1,515
2. Deductions of revenue 58
3. Net revenues (1)-(2) 1,571 1,555 1,577 1,576 1,515
4. Cost of goods sold 968 969 969 969 935
5. Gross profit (3)-(4) 603 587 609 608 579
6. Revenue of financial operations 0 1 0 0 0
7. Financial expense 2,650 2,592 2,621 2,621 2,621
-In which: Loan interest expenses 2,650 2,592 2,621 2,621
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 12,286 12,611 12,460 12,661 12,637
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,333 -14,615 -14,472 -14,675 -14,678
12. Other income 29 0 0
13. Other expenses 484 1 79 30
14. Other profit (12)-(13) -484 28 -79 -30 0
15. Total accounting profit before tax (11)+(14) -14,817 -14,587 -14,551 -14,705 -14,678
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -14,817 -14,587 -14,551 -14,705 -14,678
20. Interest after tax of shareholders who not control -53 -29 -44 -3
21. Profit after tax of parent company shareholders (19)-(20) -14,817 -14,534 -14,521 -14,660 -14,675
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)