Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,543 1,567 1,415 1,621 1,601
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,543 1,567 1,415 1,621 1,601
4. Cost of goods sold 964 951 945 966 966
5. Gross profit (3)-(4) 579 616 470 655 636
6. Revenue of financial operations 0 0 1 0 0
7. Financial expense 2,674 2,650 2,628 2,592 2,650
-In which: Loan interest expenses 2,674 2,650 2,628 2,592 2,650
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,822 12,568 12,484 12,599 12,488
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,917 -14,602 -14,641 -14,535 -14,502
12. Other income 0 0 0
13. Other expenses 27 46 60 91 9
14. Other profit (12)-(13) -27 -46 -60 -91 -9
15. Total accounting profit before tax (11)+(14) -14,944 -14,648 -14,701 -14,626 -14,511
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -14,944 -14,648 -14,701 -14,626 -14,511
20. Interest after tax of shareholders who not control -165 -50 -56 -63 -4
21. Profit after tax of parent company shareholders (19)-(20) -14,779 -14,598 -14,645 -14,563 -14,507
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)