Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,628 1,445 1,543 1,567 1,415
2. Deductions of revenue
3. Net revenues (1)-(2) 1,628 1,445 1,543 1,567 1,415
4. Cost of goods sold 964 964 964 951 945
5. Gross profit (3)-(4) 664 481 579 616 470
6. Revenue of financial operations 1 0 0 0 1
7. Financial expense 2,704 2,674 2,674 2,650 2,628
-In which: Loan interest expenses 2,704 2,674 2,674 2,650 2,628
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 12,731 12,496 12,822 12,568 12,484
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,770 -14,689 -14,917 -14,602 -14,641
12. Other income 0 0
13. Other expenses 4 12 27 46 60
14. Other profit (12)-(13) -4 -12 -27 -46 -60
15. Total accounting profit before tax (11)+(14) -14,774 -14,702 -14,944 -14,648 -14,701
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -14,774 -14,702 -14,944 -14,648 -14,701
20. Interest after tax of shareholders who not control -140 -43 -165 -50 -56
21. Profit after tax of parent company shareholders (19)-(20) -14,634 -14,658 -14,779 -14,598 -14,645
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)