Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 77,371 53,553 33,564 25,653 1,761
2. Deductions of revenue 0
3. Net revenues (1)-(2) 77,371 53,553 33,564 25,653 1,761
4. Cost of goods sold 78,204 53,470 33,145 24,916 1,943
5. Gross profit (3)-(4) -833 83 419 737 -182
6. Revenue of financial operations 1,148 593 429 434 882
7. Financial expense 388 204 438 333 742
-In which: Loan interest expenses 388 204 438 333 41
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 28 24 145 304 44
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -101 448 265 534 -86
12. Other income 0 360 405
13. Other expenses 0 8 358 448
14. Other profit (12)-(13) 0 -8 2 -43
15. Total accounting profit before tax (11)+(14) -101 440 265 536 -129
16. Costs of current corporate income tax -34 88 53 107 -34
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -34 88 53 107 -34
19. Profit after corporate income tax (15)-(18) -67 352 212 429 -95
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -67 352 212 429 -95
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)