Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 17,465 21,751 2,272 26
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 17,465 21,751 2,272 26
4. Cost of goods sold 16,944 21,167 2,136 25
5. Gross profit (3)-(4) 522 584 136 1
6. Revenue of financial operations 1 4 45 7,421 3,959
7. Financial expense 227 43 394 385
-In which: Loan interest expenses 227 40 94 51
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 64 6 8
10. Enterprise administration expenses 180 179 1,313 2,435 2,470
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 116 345 -1,182 4,585 1,104
12. Other income 544 953 268 2,084 2,727
13. Other expenses 334 184 240 84 31
14. Other profit (12)-(13) 210 769 28 2,000 2,697
15. Total accounting profit before tax (11)+(14) 326 1,115 -1,153 6,585 3,801
16. Costs of current corporate income tax 65 260 0 1,289 792
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 65 260 0 1,289 792
19. Profit after corporate income tax (15)-(18) 261 855 -1,153 5,296 3,010
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 261 855 -1,153 5,296 3,010
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0