Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,761 17,465 21,751 2,272 26
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,761 17,465 21,751 2,272 26
4. Cost of goods sold 1,943 16,944 21,167 2,136 25
5. Gross profit (3)-(4) -182 522 584 136 1
6. Revenue of financial operations 882 1 4 45 7,421
7. Financial expense 742 227 43 394
-In which: Loan interest expenses 41 227 40 94
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 64 6 8
10. Enterprise administration expenses 44 180 179 1,313 2,435
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -86 116 345 -1,182 4,585
12. Other income 405 544 953 268 2,084
13. Other expenses 448 334 184 240 84
14. Other profit (12)-(13) -43 210 769 28 2,000
15. Total accounting profit before tax (11)+(14) -129 326 1,115 -1,153 6,585
16. Costs of current corporate income tax -34 65 260 0 1,289
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -34 65 260 0 1,289
19. Profit after corporate income tax (15)-(18) -95 261 855 -1,153 5,296
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -95 261 855 -1,153 5,296
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)