Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 25,653 1,761 17,465 21,751 2,272
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 25,653 1,761 17,465 21,751 2,272
4. Cost of goods sold 24,916 1,943 16,944 21,167 2,136
5. Gross profit (3)-(4) 737 -182 522 584 136
6. Revenue of financial operations 434 882 1 4 45
7. Financial expense 333 742 227 43
-In which: Loan interest expenses 333 41 227 40
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 64 6
10. Enterprise administration expenses 304 44 180 179 1,313
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 534 -86 116 345 -1,182
12. Other income 360 405 544 953 268
13. Other expenses 358 448 334 184 240
14. Other profit (12)-(13) 2 -43 210 769 28
15. Total accounting profit before tax (11)+(14) 536 -129 326 1,115 -1,153
16. Costs of current corporate income tax 107 -34 65 260 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 107 -34 65 260 0
19. Profit after corporate income tax (15)-(18) 429 -95 261 855 -1,153
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 429 -95 261 855 -1,153
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)