Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 33,564 25,653 1,761 17,465 21,751
2. Deductions of revenue 0
3. Net revenues (1)-(2) 33,564 25,653 1,761 17,465 21,751
4. Cost of goods sold 33,145 24,916 1,943 16,944 21,167
5. Gross profit (3)-(4) 419 737 -182 522 584
6. Revenue of financial operations 429 434 882 1 4
7. Financial expense 438 333 742 227
-In which: Loan interest expenses 438 333 41 227
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0 64
10. Enterprise administration expenses 145 304 44 180 179
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 265 534 -86 116 345
12. Other income 360 405 544 953
13. Other expenses 358 448 334 184
14. Other profit (12)-(13) 2 -43 210 769
15. Total accounting profit before tax (11)+(14) 265 536 -129 326 1,115
16. Costs of current corporate income tax 53 107 -34 65 260
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 53 107 -34 65 260
19. Profit after corporate income tax (15)-(18) 212 429 -95 261 855
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 212 429 -95 261 855
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)