Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 980,883 1,369,394 1,469,662 1,572,583 1,835,777
2. Deductions of revenue 1 69 44 13 906
3. Net revenues (1)-(2) 980,882 1,369,324 1,469,618 1,572,570 1,834,870
4. Cost of goods sold 786,158 1,090,606 1,190,797 1,264,793 1,466,377
5. Gross profit (3)-(4) 194,724 278,719 278,821 307,777 368,493
6. Revenue of financial operations 4,329 10,963 12,627 12,669 23,307
7. Financial expense 226 699 588 223 987
-In which: Loan interest expenses 226 513 402 102 81
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 76,586 105,864 120,122 113,219 150,864
10. Enterprise administration expenses 20,149 25,335 27,941 38,677 51,485
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 102,091 157,784 142,796 168,327 188,464
12. Other income 1,887 2,422 3,570 4,144 7,355
13. Other expenses 1,598 1,818 6,455 3,509 1,026
14. Other profit (12)-(13) 290 605 -2,885 635 6,329
15. Total accounting profit before tax (11)+(14) 102,381 158,389 139,911 168,962 194,793
16. Costs of current corporate income tax 20,560 31,848 28,602 34,147 39,045
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 20,560 31,848 28,602 34,147 39,045
19. Profit after corporate income tax (15)-(18) 81,821 126,541 111,310 134,815 155,748
20. Interest after tax of shareholders who not control 20 204 47 138 263
21. Profit after tax of parent company shareholders (19)-(20) 81,801 126,337 111,263 134,677 155,485
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)