Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 119,426 146,823 122,382 109,381 142,022
2. Deductions of revenue 362 224 65 40
3. Net revenues (1)-(2) 119,064 146,599 122,382 109,316 141,982
4. Cost of goods sold 67,864 77,885 77,940 66,015 83,898
5. Gross profit (3)-(4) 51,200 68,714 44,441 43,301 58,084
6. Revenue of financial operations 2,056 2,172 2,038 2,456 3,155
7. Financial expense 24 4 21 24 70
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 12,543 14,528 11,460 10,772 13,271
10. Enterprise administration expenses 12,143 14,305 12,134 12,166 13,260
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,546 42,048 22,864 22,793 34,637
12. Other income 421 993 181 150 299
13. Other expenses 29 18 31 3 455
14. Other profit (12)-(13) 392 974 150 147 -157
15. Total accounting profit before tax (11)+(14) 28,938 43,022 23,015 22,940 34,480
16. Costs of current corporate income tax 4,073 8,662 4,612 4,566 6,900
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 4,073 8,662 4,612 4,566 6,900
19. Profit after corporate income tax (15)-(18) 24,865 34,360 18,403 18,375 27,580
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 24,865 34,360 18,403 18,375 27,580
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)