Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 146,823 122,382 109,381 142,022 181,064
2. Deductions of revenue 224 65 40
3. Net revenues (1)-(2) 146,599 122,382 109,316 141,982 181,064
4. Cost of goods sold 77,885 77,940 66,015 83,898 104,932
5. Gross profit (3)-(4) 68,714 44,441 43,301 58,084 76,132
6. Revenue of financial operations 2,172 2,038 2,456 3,155 4,423
7. Financial expense 4 21 24 70 188
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,528 11,460 10,772 13,271 14,380
10. Enterprise administration expenses 14,305 12,134 12,166 13,260 13,161
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,048 22,864 22,793 34,637 52,827
12. Other income 993 181 150 299 259
13. Other expenses 18 31 3 455 4
14. Other profit (12)-(13) 974 150 147 -157 255
15. Total accounting profit before tax (11)+(14) 43,022 23,015 22,940 34,480 53,082
16. Costs of current corporate income tax 8,662 4,612 4,566 6,900 10,534
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,662 4,612 4,566 6,900 10,534
19. Profit after corporate income tax (15)-(18) 34,360 18,403 18,375 27,580 42,548
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 34,360 18,403 18,375 27,580 42,548
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)