Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 510,618 797,004 704,033 780,824 808,340
2. Deductions of revenue 2,217 0 210 154
3. Net revenues (1)-(2) 508,401 797,004 704,033 780,614 808,186
4. Cost of goods sold 475,638 661,946 644,137 773,786 797,161
5. Gross profit (3)-(4) 32,763 135,058 59,897 6,828 11,025
6. Revenue of financial operations 2,906 5,715 4,862 4,796 6,083
7. Financial expense 16,920 14,763 23,609 28,559 25,115
-In which: Loan interest expenses 15,443 11 14,450 20,314 15,047
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 20,366 47,354 25,663 14,298 25,798
10. Enterprise administration expenses 18,471 24,895 15,389 17,999 15,820
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -20,089 53,762 98 -49,231 -49,624
12. Other income 2,567 1,838 2,966 40 2,466
13. Other expenses 678 371 143 662 653
14. Other profit (12)-(13) 1,889 1,466 2,823 -622 1,813
15. Total accounting profit before tax (11)+(14) -18,200 55,228 2,921 -49,854 -47,811
16. Costs of current corporate income tax 27 1,884 600
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 27 1,884 600
19. Profit after corporate income tax (15)-(18) -18,228 53,344 2,321 -49,854 -47,811
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -18,228 53,344 2,321 -49,854 -47,811
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)