Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 797,004 704,033 780,824 808,340 240,790
2. Deductions of revenue 0 210 154
3. Net revenues (1)-(2) 797,004 704,033 780,614 808,186 240,790
4. Cost of goods sold 661,946 644,137 773,786 797,161 233,239
5. Gross profit (3)-(4) 135,058 59,897 6,828 11,025 7,551
6. Revenue of financial operations 5,715 4,862 4,796 6,083 566
7. Financial expense 14,763 23,609 28,559 25,115 15,939
-In which: Loan interest expenses 11 14,450 20,314 15,047 15,433
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 47,354 25,663 14,298 25,798 3,798
10. Enterprise administration expenses 24,895 15,389 17,999 15,820 6,719
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,762 98 -49,231 -49,624 -18,339
12. Other income 1,838 2,966 40 2,466 2,498
13. Other expenses 371 143 662 653 2,880
14. Other profit (12)-(13) 1,466 2,823 -622 1,813 -383
15. Total accounting profit before tax (11)+(14) 55,228 2,921 -49,854 -47,811 -18,722
16. Costs of current corporate income tax 1,884 600
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,884 600 0
19. Profit after corporate income tax (15)-(18) 53,344 2,321 -49,854 -47,811 -18,722
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 53,344 2,321 -49,854 -47,811 -18,722
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)