Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 36,336 32,584 30,574 10,674 1,542
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 36,336 32,584 30,574 10,674 1,542
4. Cost of goods sold 43,389 32,557 33,278 15,392 1,555
5. Gross profit (3)-(4) -7,053 28 -2,704 -4,718 -13
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 2,582 3,003 3,082 3,236 3,221
-In which: Loan interest expenses 2,582 3,003 3,082 3,236 3,221
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,678 1,742 1,692 54 1
10. Enterprise administration expenses 2,771 2,150 3,034 2,174 1,419
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,083 -6,867 -10,511 -10,182 -4,654
12. Other income 0 0 435 1,356
13. Other expenses 79 262 922 4,467 6,783
14. Other profit (12)-(13) -79 -262 -922 -4,032 -5,427
15. Total accounting profit before tax (11)+(14) -14,161 -7,129 -11,434 -14,214 -10,080
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -14,161 -7,129 -11,434 -14,214 -10,080
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -14,161 -7,129 -11,434 -14,214 -10,080
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)