ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
764,583
|
1,136,216
|
1,023,592
|
1,166,969
|
1,253,735
|
I. Cash and cash equivalents
|
13,875
|
20,790
|
51,329
|
19,936
|
96,584
|
1. Cash
|
13,875
|
20,790
|
41,329
|
19,936
|
96,584
|
2. Cash equivalents
|
0
|
0
|
10,000
|
0
|
0
|
II. Short-term financial investments
|
9,500
|
9,500
|
9,500
|
427,300
|
172,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
9,500
|
9,500
|
9,500
|
427,300
|
172,500
|
III. Short-term receivables
|
271,083
|
286,491
|
334,038
|
350,685
|
443,662
|
1. Short-term receivables of customers
|
293,888
|
322,130
|
350,040
|
339,541
|
470,554
|
2. Prepayments to suppliers
|
13,030
|
676
|
25,728
|
54,480
|
8,478
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
23,584
|
25,821
|
15,895
|
11,683
|
17,614
|
7. Provision for doubtful short-term receivables
|
-59,419
|
-62,137
|
-57,625
|
-55,019
|
-52,983
|
IV. Inventories
|
461,467
|
814,214
|
594,816
|
344,755
|
509,514
|
1. Inventories
|
468,330
|
868,013
|
689,640
|
384,507
|
548,426
|
2. Provision for decline in value of inventories
|
-6,863
|
-53,799
|
-94,824
|
-39,752
|
-38,912
|
V. Other current assets
|
8,658
|
5,221
|
33,911
|
24,293
|
31,475
|
1. Short-term prepaid expenses
|
372
|
373
|
430
|
443
|
373
|
2. Deductible VAT
|
7,808
|
4,849
|
15,783
|
10,759
|
22,157
|
3. Taxes and the State Receivables
|
479
|
0
|
17,698
|
13,092
|
8,944
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
128,405
|
125,380
|
121,274
|
112,915
|
105,795
|
I. Long-term receivables
|
278
|
98
|
156
|
156
|
56
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
278
|
98
|
156
|
156
|
56
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
28,275
|
24,959
|
29,914
|
29,149
|
24,709
|
1. Tangible fixed assets
|
18,248
|
15,122
|
20,268
|
19,694
|
15,443
|
- Cost
|
68,754
|
69,089
|
75,822
|
79,572
|
79,572
|
- Accumulated depreciation
|
-50,506
|
-53,967
|
-55,554
|
-59,879
|
-64,129
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
10,027
|
9,836
|
9,646
|
9,456
|
9,265
|
- Cost
|
12,339
|
12,339
|
12,339
|
12,339
|
12,339
|
- Accumulated depreciation
|
-2,313
|
-2,503
|
-2,693
|
-2,884
|
-3,074
|
III. Real Estate Investments
|
82,316
|
77,110
|
72,273
|
68,679
|
65,086
|
- Cost
|
145,464
|
145,464
|
145,464
|
145,464
|
145,464
|
- Accumulated depreciation
|
-63,147
|
-68,354
|
-73,191
|
-76,785
|
-80,378
|
IV. Long-term assets in progress
|
0
|
214
|
674
|
6
|
6
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
214
|
674
|
6
|
6
|
IV. Long-term financial investments
|
17,135
|
23,000
|
18,257
|
14,925
|
15,938
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
37,000
|
37,000
|
37,000
|
37,000
|
37,000
|
4. Provision for diminution in value of financial long-term investments
|
-19,865
|
-14,000
|
-18,743
|
-22,075
|
-21,062
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
401
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
401
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
892,988
|
1,261,596
|
1,144,867
|
1,279,884
|
1,359,530
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
513,268
|
777,389
|
762,327
|
876,195
|
955,285
|
I. Current liabilities
|
491,527
|
754,468
|
739,044
|
850,728
|
931,061
|
1. Borrowings and short-term financial leased liabilities
|
170,638
|
193,760
|
468,237
|
530,693
|
738,639
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
83,976
|
253,972
|
203,251
|
141,174
|
168,755
|
4. Advances from customers
|
19,514
|
8,055
|
1,712
|
2,752
|
2,367
|
5. Taxes and other payables to the State Budget
|
13,286
|
2,465
|
110
|
54
|
152
|
6. Payables to employees
|
25,581
|
29,293
|
8,630
|
16,870
|
11,594
|
7. Short-term accrued expenses
|
2,550
|
2,718
|
2,290
|
3,769
|
3,165
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
65
|
80
|
1,794
|
1,759
|
1,754
|
11. Other short-term payables
|
171,815
|
261,909
|
47,824
|
150,601
|
2,985
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,101
|
2,215
|
5,196
|
3,057
|
1,650
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
21,742
|
22,921
|
23,283
|
25,466
|
24,223
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
21,742
|
22,921
|
23,283
|
25,466
|
24,223
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
379,719
|
484,207
|
382,540
|
403,689
|
404,245
|
I. ShareHolder's equity
|
379,719
|
484,207
|
382,540
|
403,689
|
404,245
|
1. Owner's investment capital
|
210,000
|
210,000
|
273,000
|
273,000
|
273,000
|
2. Share capital surplus
|
37,225
|
37,225
|
37,225
|
37,225
|
37,225
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
7,589
|
11,104
|
11,104
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
62,436
|
62,436
|
54,847
|
51,332
|
51,332
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,773
|
1,773
|
1,773
|
1,773
|
1,773
|
11. After tax undistributed profit
|
68,285
|
172,773
|
8,105
|
29,255
|
29,811
|
- After tax undistributed profit accumulated to the end of prior period
|
30,359
|
30,678
|
4,978
|
8,105
|
4,242
|
- Profit after tax undistributed this period
|
37,926
|
142,094
|
3,127
|
21,149
|
25,568
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
892,988
|
1,261,596
|
1,144,867
|
1,279,884
|
1,359,530
|