Unit: 1.000.000đ
  2022 2023 2024 2025
1. Total business operating revenue 144,509 119,445 133,947 132,825
2. Deductions of revenue 0 0 854 456
3. Net revenues (1)-(2) 144,509 119,445 133,093 132,370
4. Cost of goods sold 105,214 86,300 97,991 110,977
5. Gross profit (3)-(4) 39,294 33,145 35,101 21,393
6. Revenue of financial operations 151 69 426 72
7. Financial expense 0 1,277 196 1,281
-In which: Loan interest expenses 0 0 926
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 12,238 10,082 9,461 5,619
10. Enterprise administration expenses 5,029 9,469 6,956 22,817
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,179 12,386 18,915 -8,253
12. Other income 3,204 717 127 1,357
13. Other expenses 120 0 488
14. Other profit (12)-(13) 3,084 717 -361 1,357
15. Total accounting profit before tax (11)+(14) 25,263 13,103 18,554 -6,896
16. Costs of current corporate income tax 5,077 3,613 1,651 684
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,077 3,613 1,651 684
19. Profit after corporate income tax (15)-(18) 20,187 9,490 16,903 -7,580
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,187 9,490 16,903 -7,580
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)