Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,494,007 3,555,685 4,015,048 4,071,458 4,973,390
2. Deductions of revenue 1,985 3,988 3,916 3,420 4,677
3. Net revenues (1)-(2) 2,492,022 3,551,696 4,011,132 4,068,038 4,968,714
4. Cost of goods sold 2,439,355 3,497,905 3,943,062 3,997,147 4,868,399
5. Gross profit (3)-(4) 52,667 53,792 68,070 70,891 100,315
6. Revenue of financial operations 1,196 1,656 8,561 9,545 2,665
7. Financial expense 7,985 12,152 16,620 15,036 17,351
-In which: Loan interest expenses 7,985 12,152 16,620 15,036 17,269
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11,681 11,049 14,039 15,669 16,556
10. Enterprise administration expenses 25,241 25,117 30,957 34,315 44,849
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,956 7,129 15,015 15,416 24,223
12. Other income 610 3,597 33 1,288 54
13. Other expenses 252 278 27 666 8
14. Other profit (12)-(13) 358 3,320 6 622 46
15. Total accounting profit before tax (11)+(14) 9,314 10,449 15,021 16,038 24,269
16. Costs of current corporate income tax 2,649 3,485 3,456 4,735 5,931
17. Costs of deferred corporate income tax 0 0 -62
18. Costs of corporate income tax (16)+(17) 2,649 3,485 3,456 4,735 5,868
19. Profit after corporate income tax (15)-(18) 6,666 6,964 11,566 11,303 18,401
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,666 6,964 11,566 11,303 18,401
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)