ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
49,346
|
77,357
|
81,239
|
90,086
|
82,032
|
I. Cash and cash equivalents
|
321
|
284
|
288
|
9,661
|
120
|
1. Cash
|
321
|
284
|
288
|
434
|
120
|
2. Cash equivalents
|
0
|
0
|
0
|
9,227
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
23,019
|
60,469
|
55,352
|
50,272
|
54,194
|
1. Short-term receivables of customers
|
23,639
|
29,000
|
27,304
|
24,156
|
28,576
|
2. Prepayments to suppliers
|
3
|
31,832
|
28,744
|
26,879
|
26,354
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
22
|
53
|
132
|
65
|
92
|
7. Provision for doubtful short-term receivables
|
-646
|
-417
|
-828
|
-828
|
-828
|
IV. Inventories
|
26,006
|
16,604
|
25,589
|
30,148
|
27,713
|
1. Inventories
|
26,006
|
16,604
|
25,589
|
30,148
|
27,713
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
10
|
5
|
5
|
1. Short-term prepaid expenses
|
0
|
0
|
10
|
0
|
5
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
5
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
12,293
|
10,190
|
9,896
|
10,186
|
9,288
|
I. Long-term receivables
|
1,490
|
1,700
|
1,918
|
2,145
|
2,382
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,490
|
1,700
|
1,918
|
2,145
|
2,382
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
10,797
|
8,479
|
7,389
|
6,447
|
6,710
|
1. Tangible fixed assets
|
10,797
|
8,479
|
7,389
|
6,447
|
6,710
|
- Cost
|
31,294
|
31,294
|
32,459
|
32,992
|
34,346
|
- Accumulated depreciation
|
-20,497
|
-22,815
|
-25,070
|
-26,545
|
-27,636
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
1,202
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
1,202
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6
|
11
|
589
|
393
|
196
|
1. Long-term prepaid expenses
|
6
|
11
|
589
|
393
|
196
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
61,639
|
87,547
|
91,135
|
100,272
|
91,319
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
23,109
|
15,418
|
13,624
|
22,931
|
13,707
|
I. Current liabilities
|
20,572
|
12,622
|
13,544
|
22,165
|
12,255
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
9,200
|
500
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,168
|
4,566
|
6,061
|
4,916
|
3,150
|
4. Advances from customers
|
91
|
167
|
111
|
152
|
171
|
5. Taxes and other payables to the State Budget
|
2,098
|
3,901
|
2,460
|
2,375
|
3,417
|
6. Payables to employees
|
2,672
|
2,386
|
2,542
|
3,466
|
2,908
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
7
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7,148
|
1,132
|
1,873
|
1,693
|
1,734
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
394
|
469
|
497
|
357
|
375
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,538
|
2,796
|
80
|
766
|
1,452
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
2,716
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
80
|
80
|
80
|
80
|
80
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,458
|
0
|
0
|
686
|
1,372
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
38,530
|
72,129
|
77,511
|
77,341
|
77,612
|
I. ShareHolder's equity
|
38,530
|
72,129
|
77,511
|
77,341
|
77,612
|
1. Owner's investment capital
|
38,124
|
56,124
|
56,124
|
56,124
|
56,124
|
2. Share capital surplus
|
0
|
9,213
|
9,213
|
9,213
|
9,213
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
405
|
6,792
|
12,174
|
12,003
|
12,275
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,709
|
0
|
6,452
|
5,436
|
6,242
|
- Profit after tax undistributed this period
|
2,114
|
6,792
|
5,722
|
6,568
|
6,033
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
61,639
|
87,547
|
91,135
|
100,272
|
91,319
|