ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
63,482
|
54,808
|
80,210
|
86,867
|
93,149
|
I. Cash and cash equivalents
|
38,894
|
29,529
|
28,993
|
27,413
|
34,152
|
1. Cash
|
38,894
|
29,529
|
28,993
|
27,413
|
34,152
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
22,600
|
22,600
|
47,600
|
54,600
|
54,600
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
22,600
|
22,600
|
47,600
|
54,600
|
54,600
|
III. Short-term receivables
|
1,370
|
1,223
|
2,238
|
3,861
|
3,413
|
1. Short-term receivables of customers
|
874
|
556
|
1,147
|
1,021
|
1,776
|
2. Prepayments to suppliers
|
151
|
69
|
218
|
335
|
154
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
346
|
597
|
873
|
2,506
|
1,483
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
618
|
1,456
|
1,378
|
992
|
984
|
1. Short-term prepaid expenses
|
378
|
545
|
452
|
755
|
688
|
2. Deductible VAT
|
241
|
911
|
927
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
238
|
297
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
66,067
|
55,938
|
48,065
|
48,032
|
44,876
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
65,235
|
55,106
|
47,797
|
47,836
|
44,545
|
1. Tangible fixed assets
|
64,559
|
54,552
|
47,179
|
47,126
|
43,537
|
- Cost
|
177,730
|
179,146
|
179,818
|
186,478
|
191,020
|
- Accumulated depreciation
|
-113,171
|
-124,594
|
-132,640
|
-139,351
|
-147,483
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
676
|
554
|
618
|
710
|
1,009
|
- Cost
|
2,918
|
3,105
|
3,456
|
3,879
|
4,621
|
- Accumulated depreciation
|
-2,242
|
-2,551
|
-2,838
|
-3,169
|
-3,613
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
832
|
0
|
0
|
196
|
331
|
1. Costs of long-term production, business in progress
|
832
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
196
|
331
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
832
|
269
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
832
|
269
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
129,548
|
110,746
|
128,275
|
134,899
|
138,025
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
14,529
|
4,900
|
19,005
|
23,867
|
25,985
|
I. Current liabilities
|
14,529
|
4,900
|
19,005
|
23,867
|
25,985
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
5,166
|
1,395
|
3,589
|
5,628
|
3,924
|
4. Advances from customers
|
8
|
182
|
559
|
85
|
28
|
5. Taxes and other payables to the State Budget
|
315
|
83
|
627
|
386
|
269
|
6. Payables to employees
|
7,022
|
993
|
12,919
|
15,007
|
18,120
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
284
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
462
|
457
|
584
|
369
|
242
|
11. Other short-term payables
|
488
|
489
|
407
|
807
|
1,106
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,069
|
1,301
|
319
|
1,586
|
2,012
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
115,019
|
105,846
|
109,270
|
111,031
|
112,041
|
I. ShareHolder's equity
|
115,019
|
105,846
|
109,270
|
111,031
|
112,041
|
1. Owner's investment capital
|
95,000
|
95,000
|
95,000
|
95,000
|
95,000
|
2. Share capital surplus
|
16
|
16
|
16
|
16
|
16
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,380
|
6,380
|
6,380
|
6,380
|
6,380
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,623
|
4,450
|
7,874
|
9,636
|
10,645
|
- After tax undistributed profit accumulated to the end of prior period
|
2,747
|
4,326
|
3,075
|
1,100
|
1,100
|
- Profit after tax undistributed this period
|
10,877
|
124
|
4,799
|
8,536
|
9,545
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
129,548
|
110,746
|
128,275
|
134,899
|
138,025
|