Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,430,781 2,657,440 2,971,790 2,040,506 2,061,086
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,430,781 2,657,440 2,971,790 2,040,506 2,061,086
4. Cost of goods sold 2,391,882 2,450,345 2,675,742 2,041,512 2,015,524
5. Gross profit (3)-(4) 38,899 207,095 296,048 -1,005 45,561
6. Revenue of financial operations 132 131 85 2,881 8,256
7. Financial expense 10 1,879 979 0 0
-In which: Loan interest expenses 10 1,879 979 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 39,350 20,506 26,657 16,801 25,650
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -329 184,841 268,497 -14,925 28,167
12. Other income 1,058 595 1,006 1,252 3,168
13. Other expenses 978 794 911 1,376 755
14. Other profit (12)-(13) 80 -199 94 -124 2,413
15. Total accounting profit before tax (11)+(14) -249 184,642 268,592 -15,049 30,580
16. Costs of current corporate income tax -3 18,549 26,892 0 1,885
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -3 18,549 26,892 0 1,885
19. Profit after corporate income tax (15)-(18) -246 166,093 241,700 -15,049 28,695
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -246 166,093 241,700 -15,049 28,695
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)