Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,040,506 2,061,086 2,545,194 3,535,491 2,781,675
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 2,040,506 2,061,086 2,545,194 3,535,491 2,781,675
4. Cost of goods sold 2,041,512 2,015,524 2,286,743 3,148,007 2,587,608
5. Gross profit (3)-(4) -1,005 45,561 258,451 387,484 194,067
6. Revenue of financial operations 2,881 8,256 3,921 7,559
7. Financial expense 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 16,801 25,650 21,388 25,652 21,242
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,925 28,167 245,269 365,753 180,384
12. Other income 1,252 3,168 41,385 1,011 8,003
13. Other expenses 1,376 755 6,390 1,050 115,932
14. Other profit (12)-(13) -124 2,413 34,996 -40 -107,929
15. Total accounting profit before tax (11)+(14) -15,049 30,580 272,058 365,713 72,456
16. Costs of current corporate income tax 0 1,885 56,012 73,518 36,968
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 1,885 56,012 73,518 36,968
19. Profit after corporate income tax (15)-(18) -15,049 28,695 216,047 292,195 35,488
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,049 28,695 216,047 292,195 35,488
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)