Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,788,617 3,452,247 2,364,631 2,430,781 2,657,440
2. Deductions of revenue
3. Net revenues (1)-(2) 2,788,617 3,452,247 2,364,631 2,430,781 2,657,440
4. Cost of goods sold 2,580,101 3,129,765 2,347,117 2,391,882 2,450,345
5. Gross profit (3)-(4) 208,516 322,482 17,514 38,899 207,095
6. Revenue of financial operations 251 76 63 132 131
7. Financial expense 15,542 10,427 2,419 10 1,879
-In which: Loan interest expenses 6,445 2,670 2,419 10 1,879
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 30,627 21,321 23,845 39,350 20,506
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 162,598 290,809 -8,687 -329 184,841
12. Other income 892 1,311 1,266 1,058 595
13. Other expenses 645 1,040 1,726 978 794
14. Other profit (12)-(13) 247 271 -460 80 -199
15. Total accounting profit before tax (11)+(14) 162,845 291,080 -9,147 -249 184,642
16. Costs of current corporate income tax 8,172 14,602 3 -3 18,549
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 8,172 14,602 3 -3 18,549
19. Profit after corporate income tax (15)-(18) 154,674 276,478 -9,150 -246 166,093
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 154,674 276,478 -9,150 -246 166,093
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)