ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
812,527
|
906,267
|
964,804
|
965,044
|
1,198,172
|
I. Cash and cash equivalents
|
52,343
|
52,122
|
32,895
|
179,386
|
154,366
|
1. Cash
|
37,343
|
52,122
|
32,895
|
179,386
|
72,811
|
2. Cash equivalents
|
15,000
|
0
|
0
|
0
|
81,555
|
II. Short-term financial investments
|
0
|
190,000
|
275,500
|
170,000
|
372,846
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
190,000
|
275,500
|
170,000
|
372,846
|
III. Short-term receivables
|
600,987
|
494,048
|
472,875
|
451,033
|
513,894
|
1. Short-term receivables of customers
|
540,371
|
437,085
|
437,929
|
415,394
|
448,811
|
2. Prepayments to suppliers
|
19,312
|
22,326
|
18,625
|
14,858
|
7,703
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
41,330
|
34,663
|
16,347
|
20,808
|
57,952
|
7. Provision for doubtful short-term receivables
|
-27
|
-27
|
-27
|
-27
|
-572
|
IV. Inventories
|
143,819
|
159,128
|
168,590
|
139,150
|
135,047
|
1. Inventories
|
143,819
|
159,128
|
168,590
|
139,150
|
135,047
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
15,378
|
10,968
|
14,943
|
25,475
|
22,019
|
1. Short-term prepaid expenses
|
5,408
|
7,082
|
13,759
|
15,899
|
10,471
|
2. Deductible VAT
|
9,965
|
624
|
1,135
|
9,376
|
11,548
|
3. Taxes and the State Receivables
|
5
|
3,262
|
49
|
200
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
957,659
|
1,070,449
|
1,076,947
|
903,829
|
866,955
|
I. Long-term receivables
|
1,025
|
121,116
|
121,092
|
143
|
69
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
120,000
|
0
|
0
|
5. Other long-term receivables
|
1,025
|
121,116
|
1,092
|
143
|
69
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
257,068
|
769,386
|
777,518
|
726,566
|
683,273
|
1. Tangible fixed assets
|
239,372
|
706,717
|
717,113
|
674,661
|
637,336
|
- Cost
|
479,849
|
965,730
|
1,031,779
|
1,053,990
|
1,076,169
|
- Accumulated depreciation
|
-240,477
|
-259,013
|
-314,666
|
-379,329
|
-438,833
|
2. Fixed assets of financial leasing
|
16,709
|
61,740
|
56,136
|
48,719
|
42,724
|
- Cost
|
25,231
|
66,564
|
66,564
|
61,917
|
58,858
|
- Accumulated depreciation
|
-8,522
|
-4,824
|
-10,428
|
-13,198
|
-16,134
|
3. Intangible fixed assets
|
987
|
929
|
4,270
|
3,186
|
3,213
|
- Cost
|
1,025
|
1,143
|
4,853
|
4,713
|
5,663
|
- Accumulated depreciation
|
-38
|
-214
|
-583
|
-1,527
|
-2,451
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
516,826
|
1,093
|
0
|
450
|
9,359
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
516,826
|
1,093
|
0
|
450
|
9,359
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
182,741
|
178,854
|
178,337
|
176,669
|
174,254
|
1. Long-term prepaid expenses
|
182,741
|
178,854
|
178,337
|
176,669
|
174,254
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,770,186
|
1,976,716
|
2,041,751
|
1,868,873
|
2,065,127
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,284,313
|
1,440,197
|
1,377,655
|
1,289,823
|
1,371,283
|
I. Current liabilities
|
773,489
|
865,365
|
909,823
|
876,890
|
1,089,951
|
1. Borrowings and short-term financial leased liabilities
|
543,223
|
509,948
|
563,790
|
538,052
|
684,795
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
114,064
|
195,746
|
184,676
|
173,499
|
208,970
|
4. Advances from customers
|
13,192
|
19,384
|
17,488
|
7,939
|
4,555
|
5. Taxes and other payables to the State Budget
|
3,727
|
3,302
|
16,316
|
13,735
|
23,916
|
6. Payables to employees
|
29,442
|
34,272
|
35,814
|
30,836
|
51,808
|
7. Short-term accrued expenses
|
52,866
|
85,489
|
68,763
|
86,933
|
82,576
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
5,409
|
4,903
|
6,139
|
3,533
|
9,561
|
11. Other short-term payables
|
4,395
|
4,027
|
5,933
|
5,459
|
3,354
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,171
|
8,294
|
10,904
|
16,904
|
20,416
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
510,824
|
574,832
|
467,832
|
412,933
|
281,332
|
1. Long-term payables to sellers
|
68,185
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
84,035
|
85,619
|
87,691
|
88,480
|
86,727
|
6. Borrowings and long-term financial leased liabilities
|
358,604
|
489,213
|
380,141
|
324,454
|
194,605
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
485,873
|
536,519
|
664,096
|
579,051
|
693,844
|
I. ShareHolder's equity
|
485,873
|
536,519
|
664,096
|
579,051
|
693,844
|
1. Owner's investment capital
|
300,000
|
300,000
|
300,000
|
300,000
|
300,000
|
2. Share capital surplus
|
16,689
|
16,689
|
16,689
|
16,689
|
16,689
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
69,352
|
74,097
|
81,931
|
99,932
|
110,575
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
99,832
|
145,733
|
265,476
|
162,430
|
266,580
|
- After tax undistributed profit accumulated to the end of prior period
|
68,199
|
93,505
|
145,472
|
91,475
|
118,239
|
- Profit after tax undistributed this period
|
31,634
|
52,227
|
120,004
|
70,954
|
148,341
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,770,186
|
1,976,716
|
2,041,751
|
1,868,873
|
2,065,127
|