|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
906,267
|
964,804
|
965,044
|
1,198,172
|
973,179
|
|
I. Cash and cash equivalents
|
52,122
|
32,895
|
179,386
|
154,366
|
211,578
|
|
1. Cash
|
52,122
|
32,895
|
179,386
|
72,811
|
141,578
|
|
2. Cash equivalents
|
0
|
0
|
0
|
81,555
|
70,000
|
|
II. Short-term financial investments
|
190,000
|
275,500
|
170,000
|
372,846
|
148,500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
190,000
|
275,500
|
170,000
|
372,846
|
148,500
|
|
III. Short-term receivables
|
494,048
|
472,875
|
451,033
|
513,894
|
467,300
|
|
1. Short-term receivables of customers
|
437,085
|
437,929
|
415,394
|
448,811
|
420,274
|
|
2. Prepayments to suppliers
|
22,326
|
18,625
|
14,858
|
7,703
|
42,436
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
34,663
|
16,347
|
20,808
|
57,952
|
5,272
|
|
7. Provision for doubtful short-term receivables
|
-27
|
-27
|
-27
|
-572
|
-682
|
|
IV. Inventories
|
159,128
|
168,590
|
139,150
|
135,047
|
121,513
|
|
1. Inventories
|
159,128
|
168,590
|
139,150
|
135,047
|
121,513
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
10,968
|
14,943
|
25,475
|
22,019
|
24,287
|
|
1. Short-term prepaid expenses
|
7,082
|
13,759
|
15,899
|
10,471
|
10,935
|
|
2. Deductible VAT
|
624
|
1,135
|
9,376
|
11,548
|
13,352
|
|
3. Taxes and the State Receivables
|
3,262
|
49
|
200
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,070,449
|
1,076,947
|
903,829
|
866,955
|
1,071,179
|
|
I. Long-term receivables
|
121,116
|
121,092
|
143
|
69
|
52
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
120,000
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
121,116
|
1,092
|
143
|
69
|
52
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
769,386
|
777,518
|
726,566
|
683,273
|
633,609
|
|
1. Tangible fixed assets
|
706,717
|
717,113
|
674,661
|
637,336
|
631,513
|
|
- Cost
|
965,730
|
1,031,779
|
1,053,990
|
1,076,169
|
1,153,585
|
|
- Accumulated depreciation
|
-259,013
|
-314,666
|
-379,329
|
-438,833
|
-522,072
|
|
2. Fixed assets of financial leasing
|
61,740
|
56,136
|
48,719
|
42,724
|
0
|
|
- Cost
|
66,564
|
66,564
|
61,917
|
58,858
|
0
|
|
- Accumulated depreciation
|
-4,824
|
-10,428
|
-13,198
|
-16,134
|
0
|
|
3. Intangible fixed assets
|
929
|
4,270
|
3,186
|
3,213
|
2,096
|
|
- Cost
|
1,143
|
4,853
|
4,713
|
5,663
|
5,779
|
|
- Accumulated depreciation
|
-214
|
-583
|
-1,527
|
-2,451
|
-3,683
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,093
|
0
|
450
|
9,359
|
268,450
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,093
|
0
|
450
|
9,359
|
268,450
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
178,854
|
178,337
|
176,669
|
174,254
|
169,069
|
|
1. Long-term prepaid expenses
|
178,854
|
178,337
|
176,669
|
174,254
|
169,069
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,976,716
|
2,041,751
|
1,868,873
|
2,065,127
|
2,044,359
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,440,197
|
1,377,655
|
1,289,823
|
1,371,283
|
1,317,234
|
|
I. Current liabilities
|
865,365
|
909,823
|
876,890
|
1,089,951
|
905,772
|
|
1. Borrowings and short-term financial leased liabilities
|
509,948
|
563,790
|
538,052
|
684,795
|
557,947
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
195,746
|
184,676
|
173,499
|
208,970
|
169,049
|
|
4. Advances from customers
|
19,384
|
17,488
|
7,939
|
4,555
|
5,605
|
|
5. Taxes and other payables to the State Budget
|
3,302
|
16,316
|
13,735
|
23,916
|
9,781
|
|
6. Payables to employees
|
34,272
|
35,814
|
30,836
|
51,808
|
46,284
|
|
7. Short-term accrued expenses
|
85,489
|
68,763
|
86,933
|
82,576
|
74,777
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
4,903
|
6,139
|
3,533
|
9,561
|
9,804
|
|
11. Other short-term payables
|
4,027
|
5,933
|
5,459
|
3,354
|
3,413
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
8,294
|
10,904
|
16,904
|
20,416
|
29,112
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
574,832
|
467,832
|
412,933
|
281,332
|
411,461
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
85,619
|
87,691
|
88,480
|
86,727
|
85,791
|
|
6. Borrowings and long-term financial leased liabilities
|
489,213
|
380,141
|
324,454
|
194,605
|
325,670
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
536,519
|
664,096
|
579,051
|
693,844
|
727,125
|
|
I. ShareHolder's equity
|
536,519
|
664,096
|
579,051
|
693,844
|
727,125
|
|
1. Owner's investment capital
|
300,000
|
300,000
|
300,000
|
300,000
|
300,000
|
|
2. Share capital surplus
|
16,689
|
16,689
|
16,689
|
16,689
|
16,689
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
74,097
|
81,931
|
99,932
|
110,575
|
137,326
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
145,733
|
265,476
|
162,430
|
266,580
|
273,110
|
|
- After tax undistributed profit accumulated to the end of prior period
|
93,505
|
145,472
|
91,475
|
118,239
|
170,912
|
|
- Profit after tax undistributed this period
|
52,227
|
120,004
|
70,954
|
148,341
|
102,198
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,976,716
|
2,041,751
|
1,868,873
|
2,065,127
|
2,044,359
|