Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,373,977 1,198,935 704,699 622,434 491,920
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 2,373,977 1,198,935 704,699 622,434 491,920
4. Cost of goods sold 2,236,880 1,620,458 1,477,100 1,238,764 1,186,478
5. Gross profit (3)-(4) 137,098 -421,523 -772,401 -616,329 -694,558
6. Revenue of financial operations 976,115 142,646 44,833 36,109 141,888
7. Financial expense 437,999 572,803 832,571 343,586 375,628
-In which: Loan interest expenses 506,519 302,586 271,485 325,406 312,944
8. Profit or loss from joint ventures, associated companies 21,759 19,389 36,778 34,924 24,651
9. Cost of sales 290,105 175,497 20,488 26,784 12,203
10. Enterprise administration expenses 215,285 134,707 89,554 96,490 23,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 191,583 -1,142,494 -1,633,403 -1,012,157 -939,394
12. Other income 52,674 4,936 125,996 23,565 18,913
13. Other expenses 200,963 161,241 2,361,442 73,437 359,933
14. Other profit (12)-(13) -148,289 -156,305 -2,235,446 -49,873 -341,020
15. Total accounting profit before tax (11)+(14) 43,294 -1,298,800 -3,868,848 -1,062,030 -1,280,414
16. Costs of current corporate income tax 1,502 1,360 913 829 578
17. Costs of deferred corporate income tax 21,213 -180,732 9,397 -12,848 -4,403
18. Costs of corporate income tax (16)+(17) 22,715 -179,372 10,309 -12,019 -3,825
19. Profit after corporate income tax (15)-(18) 20,579 -1,119,428 -3,879,158 -1,050,011 -1,276,589
20. Interest after tax of shareholders who not control -81 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,660 -1,119,428 -3,879,158 -1,050,011 -1,276,589
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)