ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
439,590
|
396,497
|
494,964
|
520,762
|
620,029
|
I. Cash and cash equivalents
|
284,605
|
163,101
|
223,635
|
257,963
|
323,365
|
1. Cash
|
224,605
|
123,101
|
173,635
|
151,418
|
131,465
|
2. Cash equivalents
|
60,000
|
40,000
|
50,000
|
106,545
|
191,900
|
II. Short-term financial investments
|
0
|
0
|
30,210
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
30,210
|
0
|
0
|
III. Short-term receivables
|
80,021
|
99,417
|
114,638
|
105,273
|
197,593
|
1. Short-term receivables of customers
|
79,210
|
98,377
|
92,505
|
87,809
|
179,304
|
2. Prepayments to suppliers
|
95
|
204
|
14,947
|
8,005
|
325
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
716
|
836
|
7,186
|
9,459
|
17,965
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
54,755
|
91,378
|
53,843
|
73,196
|
64,718
|
1. Inventories
|
54,755
|
91,378
|
53,843
|
73,196
|
64,718
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
20,209
|
42,601
|
72,638
|
84,330
|
34,353
|
1. Short-term prepaid expenses
|
0
|
0
|
72,549
|
0
|
0
|
2. Deductible VAT
|
20,209
|
42,601
|
90
|
84,330
|
34,264
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
90
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
160,956
|
142,492
|
146,133
|
128,919
|
138,697
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
128,360
|
107,417
|
114,017
|
101,729
|
94,334
|
1. Tangible fixed assets
|
118,167
|
98,481
|
104,997
|
92,870
|
85,546
|
- Cost
|
318,214
|
322,578
|
343,198
|
355,739
|
360,765
|
- Accumulated depreciation
|
-200,047
|
-224,098
|
-238,201
|
-262,869
|
-275,219
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
10,192
|
8,937
|
9,020
|
8,859
|
8,788
|
- Cost
|
11,214
|
11,214
|
11,369
|
11,369
|
11,369
|
- Accumulated depreciation
|
-1,022
|
-2,277
|
-2,348
|
-2,510
|
-2,580
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
21,042
|
21,042
|
21,042
|
21,042
|
40,918
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
21,042
|
21,042
|
21,042
|
21,042
|
40,918
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
11,554
|
14,032
|
11,073
|
6,148
|
3,445
|
1. Long-term prepaid expenses
|
11,554
|
14,032
|
11,073
|
6,148
|
3,445
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
600,545
|
538,990
|
641,097
|
649,681
|
758,726
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
237,643
|
199,712
|
243,140
|
229,684
|
276,668
|
I. Current liabilities
|
237,643
|
199,712
|
243,140
|
229,684
|
276,668
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
54,600
|
27,853
|
25,322
|
26,225
|
38,758
|
4. Advances from customers
|
41,020
|
51,519
|
32,159
|
46,510
|
38,145
|
5. Taxes and other payables to the State Budget
|
14,070
|
8,332
|
19,192
|
14,160
|
21,510
|
6. Payables to employees
|
98,964
|
75,705
|
108,955
|
97,741
|
133,918
|
7. Short-term accrued expenses
|
0
|
0
|
21,193
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,055
|
957
|
977
|
1,469
|
1,116
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
25,933
|
35,347
|
35,341
|
43,581
|
43,221
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
362,902
|
339,278
|
397,957
|
419,997
|
482,057
|
I. ShareHolder's equity
|
362,902
|
339,278
|
397,957
|
419,997
|
482,057
|
1. Owner's investment capital
|
118,900
|
118,900
|
237,789
|
237,789
|
237,789
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-11
|
-11
|
-11
|
-11
|
-11
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
144,291
|
185,131
|
69,768
|
78,809
|
108,439
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
99,723
|
35,258
|
90,411
|
103,410
|
135,840
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
29,936
|
29,936
|
- Profit after tax undistributed this period
|
99,723
|
35,258
|
90,411
|
73,474
|
105,904
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
600,545
|
538,990
|
641,097
|
649,681
|
758,726
|