ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
119,462
|
130,752
|
109,670
|
104,629
|
127,964
|
I. Cash and cash equivalents
|
26,315
|
20,316
|
11,245
|
5,398
|
24,988
|
1. Cash
|
26,315
|
1,316
|
11,245
|
5,398
|
24,988
|
2. Cash equivalents
|
0
|
19,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
4,000
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
4,000
|
0
|
0
|
0
|
III. Short-term receivables
|
64,606
|
70,701
|
55,945
|
68,719
|
64,358
|
1. Short-term receivables of customers
|
76,683
|
84,219
|
69,386
|
81,337
|
77,554
|
2. Prepayments to suppliers
|
698
|
86
|
236
|
21
|
703
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,900
|
7,671
|
8,445
|
9,726
|
11,184
|
7. Provision for doubtful short-term receivables
|
-19,675
|
-21,275
|
-22,122
|
-22,365
|
-25,083
|
IV. Inventories
|
24,073
|
31,073
|
32,034
|
24,632
|
26,709
|
1. Inventories
|
24,073
|
31,073
|
32,034
|
24,632
|
26,709
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,469
|
4,662
|
10,447
|
5,879
|
11,908
|
1. Short-term prepaid expenses
|
2,744
|
2,866
|
3,443
|
1,702
|
2,211
|
2. Deductible VAT
|
1,690
|
1,796
|
7,004
|
4,177
|
9,696
|
3. Taxes and the State Receivables
|
36
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
101,953
|
95,925
|
82,202
|
69,980
|
59,804
|
I. Long-term receivables
|
453
|
453
|
453
|
453
|
100
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
453
|
453
|
453
|
453
|
100
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
97,876
|
92,681
|
79,170
|
67,831
|
58,449
|
1. Tangible fixed assets
|
97,449
|
92,418
|
79,039
|
67,831
|
58,449
|
- Cost
|
300,069
|
308,407
|
308,746
|
309,893
|
308,962
|
- Accumulated depreciation
|
-202,620
|
-215,989
|
-229,706
|
-242,061
|
-250,513
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
427
|
263
|
131
|
0
|
0
|
- Cost
|
1,592
|
1,592
|
1,592
|
1,592
|
1,592
|
- Accumulated depreciation
|
-1,165
|
-1,329
|
-1,462
|
-1,592
|
-1,592
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,623
|
2,791
|
2,579
|
1,696
|
1,255
|
1. Long-term prepaid expenses
|
3,623
|
2,791
|
2,579
|
1,696
|
1,255
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
221,415
|
226,678
|
191,873
|
174,609
|
187,768
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
89,201
|
97,239
|
60,297
|
46,778
|
56,466
|
I. Current liabilities
|
89,201
|
95,720
|
60,297
|
46,778
|
56,466
|
1. Borrowings and short-term financial leased liabilities
|
44,581
|
40,545
|
26,776
|
14,035
|
10,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
33,241
|
44,681
|
23,794
|
25,109
|
34,832
|
4. Advances from customers
|
63
|
2
|
3
|
6
|
3
|
5. Taxes and other payables to the State Budget
|
1,041
|
835
|
201
|
793
|
1,210
|
6. Payables to employees
|
8,359
|
3,774
|
3,237
|
2,806
|
4,233
|
7. Short-term accrued expenses
|
194
|
3,987
|
5,269
|
2,697
|
5,343
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
50
|
61
|
93
|
85
|
115
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,672
|
1,834
|
925
|
1,247
|
731
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
1,518
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
1,518
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
132,214
|
129,439
|
131,575
|
127,832
|
131,302
|
I. ShareHolder's equity
|
132,214
|
129,439
|
131,575
|
127,832
|
131,302
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
2. Share capital surplus
|
8,020
|
8,020
|
8,020
|
8,020
|
8,020
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
735
|
735
|
735
|
735
|
735
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
60,170
|
63,868
|
64,471
|
65,632
|
65,935
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,288
|
6,816
|
8,349
|
3,444
|
6,612
|
- After tax undistributed profit accumulated to the end of prior period
|
962
|
783
|
609
|
414
|
338
|
- Profit after tax undistributed this period
|
12,326
|
6,033
|
7,740
|
3,030
|
6,273
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
221,415
|
226,678
|
191,873
|
174,609
|
187,768
|