Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 235,992 256,580 280,402 222,280 207,965
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 235,992 256,580 280,402 222,280 207,965
4. Cost of goods sold 221,195 237,919 256,111 198,795 186,441
5. Gross profit (3)-(4) 14,797 18,660 24,291 23,485 21,524
6. Revenue of financial operations 817 647 832 335 35
7. Financial expense 4,169 6,713 7,351 11,731 9,193
-In which: Loan interest expenses 4,169 6,713 7,351 11,731 9,193
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 10,137 9,943 14,707 13,065 10,861
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,309 2,651 3,064 -976 1,505
12. Other income 1,157 850 945 1,200
13. Other expenses 7 32 387 72 40
14. Other profit (12)-(13) 1,151 818 558 1,128 -40
15. Total accounting profit before tax (11)+(14) 2,460 3,469 3,622 152 1,464
16. Costs of current corporate income tax 493 694 830 46 314
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 493 694 830 46 314
19. Profit after corporate income tax (15)-(18) 1,967 2,775 2,793 106 1,150
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,967 2,775 2,793 106 1,150
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)