Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 239,189 188,946 158,159 159,288 158,987
2. Deductions of revenue 0
3. Net revenues (1)-(2) 239,189 188,946 158,159 159,288 158,987
4. Cost of goods sold 217,266 170,547 140,525 139,857 145,131
5. Gross profit (3)-(4) 21,923 18,400 17,635 19,431 13,856
6. Revenue of financial operations 5,298 6,093 5,327 5,462 7,179
7. Financial expense 671 1,718 633 138 256
-In which: Loan interest expenses 626 1,572 619 129 144
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,848 5,667 4,658 5,080 5,320
10. Enterprise administration expenses 7,754 8,105 6,328 6,733 5,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,947 9,002 11,344 12,942 10,256
12. Other income 1,470 3,128 70 7,757 77
13. Other expenses 112 1,053 30 645 32
14. Other profit (12)-(13) 1,358 2,075 40 7,112 45
15. Total accounting profit before tax (11)+(14) 12,305 11,078 11,383 20,055 10,301
16. Costs of current corporate income tax 2,492 2,255 2,283 4,139 2,062
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,492 2,255 2,283 4,139 2,062
19. Profit after corporate income tax (15)-(18) 9,813 8,822 9,101 15,915 8,239
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,813 8,822 9,101 15,915
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)