Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 194,128 239,189 188,946 158,159 159,288
2. Deductions of revenue 79 0
3. Net revenues (1)-(2) 194,049 239,189 188,946 158,159 159,288
4. Cost of goods sold 169,100 217,266 170,547 140,525 139,857
5. Gross profit (3)-(4) 24,949 21,923 18,400 17,635 19,431
6. Revenue of financial operations 3,597 5,298 6,093 5,327 5,462
7. Financial expense 962 671 1,718 633 138
-In which: Loan interest expenses 933 626 1,572 619 129
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,315 7,848 5,667 4,658 5,080
10. Enterprise administration expenses 7,851 7,754 8,105 6,328 6,733
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,418 10,947 9,002 11,344 12,942
12. Other income 9 1,470 3,128 70 7,757
13. Other expenses 114 112 1,053 30 645
14. Other profit (12)-(13) -105 1,358 2,075 40 7,112
15. Total accounting profit before tax (11)+(14) 13,313 12,305 11,078 11,383 20,055
16. Costs of current corporate income tax 1,875 2,492 2,255 2,283 4,139
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,875 2,492 2,255 2,283 4,139
19. Profit after corporate income tax (15)-(18) 11,438 9,813 8,822 9,101 15,915
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,438 9,813 8,822 9,101 15,915
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)