Unit: 1.000.000đ
  2023 2024 2025
1. Total business operating revenue 148,331 146,506 174,688
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 148,331 146,506 174,688
4. Cost of goods sold 127,528 123,836 143,826
5. Gross profit (3)-(4) 20,803 22,670 30,862
6. Revenue of financial operations 950 1,394 2,407
7. Financial expense 10 24 26
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,569 3,676 4,522
10. Enterprise administration expenses 10,120 10,184 11,682
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,053 10,180 17,039
12. Other income 1 0 105
13. Other expenses 14 3 4
14. Other profit (12)-(13) -13 -3 100
15. Total accounting profit before tax (11)+(14) 7,040 10,177 17,139
16. Costs of current corporate income tax 1,279 1,802 3,189
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,279 1,802 3,189
19. Profit after corporate income tax (15)-(18) 5,760 8,375 13,950
20. Interest after tax of shareholders who not control 0 0 13,950
21. Profit after tax of parent company shareholders (19)-(20) 5,760 8,375 13,950
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0