ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
537,624
|
769,557
|
878,509
|
884,458
|
999,718
|
I. Cash and cash equivalents
|
13,202
|
21,194
|
51,983
|
109,959
|
117,911
|
1. Cash
|
11,602
|
21,194
|
25,483
|
24,459
|
32,611
|
2. Cash equivalents
|
1,600
|
0
|
26,500
|
85,500
|
85,300
|
II. Short-term financial investments
|
97,150
|
175,738
|
171,688
|
176,655
|
161,708
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
97,150
|
175,738
|
171,688
|
176,655
|
161,708
|
III. Short-term receivables
|
266,612
|
320,311
|
415,362
|
370,933
|
483,295
|
1. Short-term receivables of customers
|
238,125
|
262,914
|
304,224
|
245,506
|
331,736
|
2. Prepayments to suppliers
|
9,730
|
14,487
|
58,439
|
58,337
|
56,122
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
9,607
|
0
|
0
|
0
|
6. Other short-term receivables
|
21,735
|
37,166
|
56,448
|
71,201
|
103,320
|
7. Provision for doubtful short-term receivables
|
-2,978
|
-3,863
|
-3,748
|
-4,110
|
-7,884
|
IV. Inventories
|
159,192
|
249,470
|
236,639
|
224,593
|
231,040
|
1. Inventories
|
161,638
|
251,587
|
237,913
|
226,688
|
234,025
|
2. Provision for decline in value of inventories
|
-2,446
|
-2,117
|
-1,275
|
-2,095
|
-2,985
|
V. Other current assets
|
1,467
|
2,843
|
2,837
|
2,317
|
5,764
|
1. Short-term prepaid expenses
|
669
|
1,026
|
2,385
|
2,176
|
1,862
|
2. Deductible VAT
|
786
|
1,798
|
83
|
121
|
3,902
|
3. Taxes and the State Receivables
|
12
|
20
|
370
|
20
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
332,477
|
332,832
|
334,689
|
334,596
|
381,039
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
116,196
|
119,134
|
107,023
|
96,932
|
92,959
|
1. Tangible fixed assets
|
112,697
|
116,879
|
105,471
|
95,467
|
92,000
|
- Cost
|
255,905
|
276,723
|
282,381
|
288,855
|
303,197
|
- Accumulated depreciation
|
-143,208
|
-159,844
|
-176,911
|
-193,388
|
-211,197
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,499
|
2,256
|
1,552
|
1,464
|
959
|
- Cost
|
7,823
|
8,064
|
8,064
|
8,734
|
9,038
|
- Accumulated depreciation
|
-4,324
|
-5,808
|
-6,512
|
-7,269
|
-8,080
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,867
|
472
|
4,406
|
10,226
|
8,603
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,867
|
472
|
4,406
|
10,226
|
8,603
|
IV. Long-term financial investments
|
210,761
|
212,552
|
219,911
|
225,426
|
239,916
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
161,235
|
158,226
|
163,585
|
169,100
|
169,590
|
3. Other investments in equity instruments
|
51,061
|
51,061
|
51,061
|
51,061
|
65,061
|
4. Provision for diminution in value of financial long-term investments
|
-7,735
|
-7,735
|
-7,735
|
-7,735
|
-7,735
|
5. Investments holding until maturity
|
6,200
|
11,000
|
13,000
|
13,000
|
13,000
|
V. Total other long-term assets
|
653
|
674
|
3,348
|
2,013
|
39,562
|
1. Long-term prepaid expenses
|
653
|
674
|
3,348
|
2,013
|
39,562
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
870,101
|
1,102,389
|
1,213,197
|
1,219,054
|
1,380,757
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
449,603
|
657,009
|
773,717
|
719,363
|
814,791
|
I. Current liabilities
|
428,530
|
615,596
|
742,072
|
684,485
|
728,733
|
1. Borrowings and short-term financial leased liabilities
|
336,516
|
406,598
|
539,433
|
546,441
|
509,061
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
67,556
|
180,557
|
175,518
|
104,018
|
171,095
|
4. Advances from customers
|
3,951
|
1,158
|
2,805
|
394
|
839
|
5. Taxes and other payables to the State Budget
|
4,392
|
1,973
|
3,020
|
7,073
|
7,712
|
6. Payables to employees
|
6,095
|
6,298
|
3,993
|
12,378
|
13,804
|
7. Short-term accrued expenses
|
4,429
|
9,394
|
9,003
|
12,143
|
13,693
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
15,387
|
16,636
|
15,744
|
14,092
|
22,030
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
-9,797
|
-7,017
|
-7,444
|
-12,054
|
-9,501
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
21,073
|
41,413
|
31,645
|
34,879
|
86,058
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
21,073
|
41,413
|
31,645
|
34,879
|
86,058
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
420,498
|
445,380
|
439,481
|
499,691
|
565,967
|
I. ShareHolder's equity
|
420,498
|
445,380
|
439,481
|
499,691
|
565,967
|
1. Owner's investment capital
|
80,072
|
80,072
|
80,072
|
80,072
|
80,072
|
2. Share capital surplus
|
10,787
|
10,787
|
10,787
|
10,787
|
10,787
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
7,251
|
7,251
|
7,251
|
7,251
|
7,251
|
5. Treasury shares
|
-467
|
-467
|
-467
|
-467
|
-467
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
194,949
|
252,419
|
284,668
|
285,022
|
331,618
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
109,015
|
73,745
|
38,512
|
95,712
|
112,826
|
- After tax undistributed profit accumulated to the end of prior period
|
10,759
|
7,637
|
5,768
|
5,414
|
8,947
|
- Profit after tax undistributed this period
|
98,255
|
66,107
|
32,744
|
90,297
|
103,879
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
18,892
|
21,574
|
18,659
|
21,316
|
23,882
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
870,101
|
1,102,389
|
1,213,197
|
1,219,054
|
1,380,757
|