ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,450,448
|
3,503,901
|
3,523,512
|
3,584,597
|
6,041,115
|
I. Cash and cash equivalents
|
29,143
|
29,854
|
32,448
|
28,130
|
42,062
|
1. Cash
|
29,143
|
29,854
|
32,448
|
28,130
|
42,062
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
2,882,344
|
2,874,942
|
2,904,496
|
2,952,300
|
4,602,240
|
1. Short-term receivables of customers
|
1,303,656
|
1,417,388
|
1,349,783
|
1,412,897
|
1,467,040
|
2. Prepayments to suppliers
|
999,721
|
829,710
|
830,777
|
726,732
|
2,036,940
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
372,421
|
230,478
|
319,322
|
400,960
|
116,734
|
6. Other short-term receivables
|
241,425
|
432,282
|
442,217
|
449,306
|
1,027,116
|
7. Provision for doubtful short-term receivables
|
-34,880
|
-34,917
|
-37,602
|
-37,594
|
-45,591
|
IV. Inventories
|
517,823
|
580,064
|
571,031
|
590,811
|
1,346,964
|
1. Inventories
|
517,823
|
580,064
|
571,031
|
590,811
|
1,346,964
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
21,138
|
19,042
|
15,537
|
13,355
|
49,849
|
1. Short-term prepaid expenses
|
20
|
6
|
176
|
190
|
0
|
2. Deductible VAT
|
19,393
|
17,311
|
13,637
|
11,440
|
48,124
|
3. Taxes and the State Receivables
|
1,725
|
1,725
|
1,725
|
1,725
|
1,725
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,519,734
|
5,822,868
|
3,713,347
|
3,714,839
|
4,095,543
|
I. Long-term receivables
|
1,398,190
|
1,335,190
|
1,337,984
|
1,340,357
|
1,711,974
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
2,794
|
4,837
|
11,597
|
5. Other long-term receivables
|
1,398,190
|
1,335,190
|
1,335,190
|
1,335,520
|
1,700,377
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,818
|
3,924
|
3,255
|
2,589
|
1,939
|
1. Tangible fixed assets
|
4,009
|
3,246
|
2,707
|
2,170
|
1,650
|
- Cost
|
21,274
|
21,350
|
21,350
|
21,350
|
21,350
|
- Accumulated depreciation
|
-17,265
|
-18,104
|
-18,643
|
-19,180
|
-19,700
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
808
|
679
|
549
|
419
|
289
|
- Cost
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
- Accumulated depreciation
|
-660
|
-790
|
-920
|
-1,049
|
-1,179
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
160
|
160
|
1,012
|
1,012
|
1,552
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
160
|
160
|
1,012
|
1,012
|
1,552
|
IV. Long-term financial investments
|
2,114,943
|
4,481,945
|
2,369,080
|
2,369,080
|
2,377,363
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
49,200
|
49,200
|
2,368,000
|
2,368,000
|
2,376,283
|
3. Other investments in equity instruments
|
2,067,852
|
4,434,854
|
3,189
|
3,189
|
3,189
|
4. Provision for diminution in value of financial long-term investments
|
-2,109
|
-2,109
|
-2,109
|
-2,109
|
-2,109
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,622
|
1,648
|
2,015
|
1,800
|
2,715
|
1. Long-term prepaid expenses
|
16
|
41
|
409
|
193
|
2,469
|
2. Deferred income tax assets
|
1,607
|
1,607
|
1,607
|
1,607
|
246
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
6,970,182
|
9,326,769
|
7,236,860
|
7,299,435
|
10,136,659
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,633,716
|
4,986,177
|
2,877,472
|
2,934,946
|
4,711,870
|
I. Current liabilities
|
2,586,103
|
3,785,016
|
2,670,346
|
2,618,606
|
3,326,749
|
1. Borrowings and short-term financial leased liabilities
|
323,072
|
13,111
|
12,381
|
61,538
|
731,159
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
84,445
|
109,602
|
134,405
|
224,785
|
179,703
|
4. Advances from customers
|
812,447
|
831,774
|
795,792
|
678,794
|
767,191
|
5. Taxes and other payables to the State Budget
|
175,689
|
195,149
|
215,916
|
218,731
|
141,212
|
6. Payables to employees
|
11,283
|
7,922
|
6,470
|
4,922
|
6,003
|
7. Short-term accrued expenses
|
419,521
|
548,782
|
532,602
|
596,375
|
520,735
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
756,937
|
2,075,939
|
970,031
|
830,656
|
977,925
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,708
|
2,736
|
2,749
|
2,805
|
2,821
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
47,613
|
1,201,161
|
207,126
|
316,340
|
1,385,121
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
47,613
|
1,201,161
|
206,476
|
316,340
|
264,285
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
650
|
0
|
1,013,057
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
107,779
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
4,336,465
|
4,340,592
|
4,359,388
|
4,364,489
|
5,424,789
|
I. ShareHolder's equity
|
4,336,465
|
4,340,592
|
4,359,388
|
4,364,489
|
5,424,789
|
1. Owner's investment capital
|
4,766,000
|
4,766,000
|
4,766,000
|
4,766,000
|
5,766,000
|
2. Share capital surplus
|
-488,467
|
-462,204
|
-462,204
|
-462,204
|
-462,204
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-7
|
-7
|
-7
|
-7
|
-7
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,318
|
6,385
|
6,414
|
6,545
|
6,582
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
52,622
|
30,418
|
49,185
|
54,155
|
94,342
|
- After tax undistributed profit accumulated to the end of prior period
|
43,026
|
26,263
|
30,377
|
48,997
|
61,770
|
- Profit after tax undistributed this period
|
9,596
|
4,155
|
18,808
|
5,158
|
32,572
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
20,076
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
6,970,182
|
9,326,769
|
7,236,860
|
7,299,435
|
10,136,659
|