|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,503,901
|
3,523,512
|
3,584,597
|
6,675,962
|
5,423,967
|
|
I. Cash and cash equivalents
|
29,854
|
32,448
|
28,130
|
42,062
|
35,673
|
|
1. Cash
|
29,854
|
32,448
|
28,130
|
42,062
|
35,673
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
2,874,942
|
2,904,496
|
2,952,300
|
5,236,578
|
3,869,727
|
|
1. Short-term receivables of customers
|
1,417,388
|
1,349,783
|
1,412,897
|
1,463,073
|
1,230,611
|
|
2. Prepayments to suppliers
|
829,710
|
830,777
|
726,732
|
2,034,129
|
1,815,539
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
230,478
|
319,322
|
400,960
|
116,734
|
285,997
|
|
6. Other short-term receivables
|
432,282
|
442,217
|
449,306
|
1,668,315
|
550,184
|
|
7. Provision for doubtful short-term receivables
|
-34,917
|
-37,602
|
-37,594
|
-45,673
|
-12,604
|
|
IV. Inventories
|
580,064
|
571,031
|
590,811
|
1,347,463
|
1,472,416
|
|
1. Inventories
|
580,064
|
571,031
|
590,811
|
1,347,463
|
1,472,416
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
19,042
|
15,537
|
13,355
|
49,859
|
46,152
|
|
1. Short-term prepaid expenses
|
6
|
176
|
190
|
0
|
0
|
|
2. Deductible VAT
|
17,311
|
13,637
|
11,440
|
48,134
|
44,427
|
|
3. Taxes and the State Receivables
|
1,725
|
1,725
|
1,725
|
1,725
|
1,725
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,822,868
|
3,713,347
|
3,714,839
|
3,426,005
|
3,551,373
|
|
I. Long-term receivables
|
1,335,190
|
1,337,984
|
1,340,357
|
1,073,455
|
1,198,419
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
2,794
|
4,837
|
11,597
|
6,000
|
|
5. Other long-term receivables
|
1,335,190
|
1,335,190
|
1,335,520
|
1,061,858
|
1,192,419
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
3,924
|
3,255
|
2,589
|
1,939
|
211
|
|
1. Tangible fixed assets
|
3,246
|
2,707
|
2,170
|
1,650
|
51
|
|
- Cost
|
21,350
|
21,350
|
21,350
|
17,965
|
14,594
|
|
- Accumulated depreciation
|
-18,104
|
-18,643
|
-19,180
|
-16,315
|
-14,543
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
679
|
549
|
419
|
289
|
159
|
|
- Cost
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
|
- Accumulated depreciation
|
-790
|
-920
|
-1,049
|
-1,179
|
-1,309
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
160
|
1,012
|
1,012
|
1,552
|
1,391
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
160
|
1,012
|
1,012
|
1,552
|
1,391
|
|
IV. Long-term financial investments
|
4,481,945
|
2,369,080
|
2,369,080
|
2,346,364
|
2,350,201
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
49,200
|
2,368,000
|
2,368,000
|
2,345,284
|
2,349,121
|
|
3. Other investments in equity instruments
|
4,434,854
|
3,189
|
3,189
|
3,189
|
3,189
|
|
4. Provision for diminution in value of financial long-term investments
|
-2,109
|
-2,109
|
-2,109
|
-2,109
|
-2,109
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,648
|
2,015
|
1,800
|
2,695
|
1,152
|
|
1. Long-term prepaid expenses
|
41
|
409
|
193
|
2,469
|
926
|
|
2. Deferred income tax assets
|
1,607
|
1,607
|
1,607
|
226
|
226
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
9,326,769
|
7,236,860
|
7,299,435
|
10,101,967
|
8,975,341
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
4,986,177
|
2,877,472
|
2,934,946
|
4,708,316
|
3,508,410
|
|
I. Current liabilities
|
3,785,016
|
2,670,346
|
2,618,606
|
3,206,262
|
2,495,828
|
|
1. Borrowings and short-term financial leased liabilities
|
13,111
|
12,381
|
61,538
|
614,125
|
720,828
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
109,602
|
134,405
|
224,785
|
178,248
|
133,231
|
|
4. Advances from customers
|
831,774
|
795,792
|
678,794
|
763,224
|
720,770
|
|
5. Taxes and other payables to the State Budget
|
195,149
|
215,916
|
218,731
|
141,248
|
93,117
|
|
6. Payables to employees
|
7,922
|
6,470
|
4,922
|
6,003
|
11,428
|
|
7. Short-term accrued expenses
|
548,782
|
532,602
|
596,375
|
521,040
|
421,924
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,075,939
|
970,031
|
830,656
|
979,552
|
391,626
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,736
|
2,749
|
2,805
|
2,821
|
2,905
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,201,161
|
207,126
|
316,340
|
1,502,055
|
1,012,582
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,201,161
|
206,476
|
316,340
|
264,185
|
251,707
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
650
|
0
|
1,130,090
|
510,932
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
107,779
|
249,942
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
4,340,592
|
4,359,388
|
4,364,489
|
5,393,650
|
5,466,931
|
|
I. ShareHolder's equity
|
4,340,592
|
4,359,388
|
4,364,489
|
5,393,650
|
5,466,931
|
|
1. Owner's investment capital
|
4,766,000
|
4,766,000
|
4,766,000
|
5,766,000
|
5,766,000
|
|
2. Share capital surplus
|
-462,204
|
-462,204
|
-462,204
|
-462,204
|
-462,204
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-7
|
-7
|
-7
|
-7
|
-7
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
6,385
|
6,414
|
6,545
|
6,582
|
6,778
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
30,418
|
49,185
|
54,155
|
63,205
|
136,279
|
|
- After tax undistributed profit accumulated to the end of prior period
|
26,263
|
30,377
|
48,997
|
29,457
|
63,076
|
|
- Profit after tax undistributed this period
|
4,155
|
18,808
|
5,158
|
33,748
|
73,202
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
20,075
|
20,085
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
9,326,769
|
7,236,860
|
7,299,435
|
10,101,967
|
8,975,341
|