Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 40,118 35,943 42,472 43,983 47,305
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 40,118 35,943 42,472 43,983 47,305
4. Cost of goods sold 4,824 4,378 4,524 4,796 5,110
5. Gross profit (3)-(4) 35,295 31,565 37,948 39,187 42,195
6. Revenue of financial operations 6,523 7,047 8,556 6,507 5,588
7. Financial expense 0 28 81 0 14
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 850 1,705 524 722 1,503
10. Enterprise administration expenses 13,037 13,601 15,385 16,719 17,090
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,930 23,278 30,514 28,254 29,176
12. Other income 168 27 18 1,522 33
13. Other expenses 891 651 657 497 504
14. Other profit (12)-(13) -723 -625 -639 1,025 -472
15. Total accounting profit before tax (11)+(14) 27,207 22,653 29,875 29,278 28,704
16. Costs of current corporate income tax 3,912 5,067 6,536 6,556 6,425
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,912 5,067 6,536 6,556 6,425
19. Profit after corporate income tax (15)-(18) 23,295 17,586 23,339 22,722 22,279
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,295 17,586 23,339 22,722 22,279
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)