|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
82,670
|
51,743
|
66,484
|
110,401
|
130,135
|
|
I. Cash and cash equivalents
|
25,043
|
13,216
|
17,971
|
75,015
|
54,092
|
|
1. Cash
|
25,043
|
13,216
|
17,971
|
75,015
|
54,092
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
17,597
|
10,813
|
32,516
|
7,172
|
9,257
|
|
1. Short-term receivables of customers
|
7,011
|
6,794
|
31,908
|
6,857
|
5,028
|
|
2. Prepayments to suppliers
|
106
|
411
|
562
|
286
|
379
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
13,165
|
7,368
|
5,417
|
5,400
|
9,221
|
|
7. Provision for doubtful short-term receivables
|
-2,685
|
-3,759
|
-5,371
|
-5,371
|
-5,371
|
|
IV. Inventories
|
38,929
|
24,628
|
14,285
|
27,384
|
65,523
|
|
1. Inventories
|
38,929
|
25,463
|
14,285
|
27,384
|
65,523
|
|
2. Provision for decline in value of inventories
|
0
|
-835
|
0
|
0
|
0
|
|
V. Other current assets
|
1,101
|
3,086
|
1,711
|
831
|
1,263
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
1,101
|
3,086
|
1,711
|
831
|
1,263
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
765,122
|
758,894
|
752,447
|
735,534
|
727,683
|
|
I. Long-term receivables
|
179
|
178
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
179
|
178
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
269,430
|
264,021
|
260,258
|
287,938
|
323,314
|
|
1. Tangible fixed assets
|
268,521
|
263,152
|
259,429
|
287,149
|
322,424
|
|
- Cost
|
375,441
|
387,530
|
401,107
|
437,559
|
493,292
|
|
- Accumulated depreciation
|
-106,920
|
-124,378
|
-141,678
|
-150,409
|
-170,868
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
909
|
869
|
829
|
789
|
890
|
|
- Cost
|
1,670
|
1,670
|
1,670
|
1,670
|
1,820
|
|
- Accumulated depreciation
|
-761
|
-801
|
-841
|
-881
|
-930
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
254,927
|
254,292
|
251,875
|
207,479
|
162,244
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
254,927
|
254,292
|
251,875
|
207,479
|
162,244
|
|
IV. Long-term financial investments
|
238,006
|
238,203
|
237,861
|
236,538
|
238,505
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
238,505
|
238,505
|
238,505
|
238,505
|
238,505
|
|
4. Provision for diminution in value of financial long-term investments
|
-499
|
-301
|
-644
|
-1,966
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,580
|
2,200
|
2,454
|
3,579
|
3,621
|
|
1. Long-term prepaid expenses
|
2,580
|
2,200
|
2,454
|
3,579
|
3,621
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
847,791
|
810,638
|
818,930
|
845,935
|
857,819
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
296,750
|
262,475
|
266,786
|
242,750
|
228,513
|
|
I. Current liabilities
|
154,218
|
145,012
|
176,453
|
174,951
|
177,955
|
|
1. Borrowings and short-term financial leased liabilities
|
130,187
|
120,574
|
146,802
|
134,998
|
114,168
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,369
|
814
|
4,842
|
4,997
|
20,884
|
|
4. Advances from customers
|
1,765
|
533
|
760
|
535
|
2,165
|
|
5. Taxes and other payables to the State Budget
|
872
|
1,663
|
798
|
6,842
|
2,478
|
|
6. Payables to employees
|
12,301
|
6,627
|
11,862
|
11,528
|
26,560
|
|
7. Short-term accrued expenses
|
604
|
979
|
2,712
|
1,354
|
798
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
399
|
1,239
|
1,458
|
5,647
|
1,375
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
4,719
|
12,583
|
7,219
|
9,051
|
9,526
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
142,532
|
117,463
|
90,332
|
67,798
|
50,558
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
142,532
|
117,463
|
90,332
|
64,708
|
45,251
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
3,091
|
5,307
|
|
B. OWNER'S EQUITY
|
551,041
|
548,163
|
552,145
|
603,185
|
629,306
|
|
I. ShareHolder's equity
|
551,041
|
548,163
|
552,145
|
603,185
|
629,306
|
|
1. Owner's investment capital
|
302,066
|
302,066
|
302,066
|
302,066
|
302,066
|
|
2. Share capital surplus
|
-5,533
|
-5,533
|
-5,533
|
-5,533
|
-5,533
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
232,436
|
236,470
|
238,633
|
243,726
|
262,146
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
22,072
|
15,159
|
16,978
|
62,925
|
70,626
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
5,000
|
0
|
1,524
|
34,520
|
|
- Profit after tax undistributed this period
|
22,072
|
10,159
|
16,978
|
61,401
|
36,105
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
847,791
|
810,638
|
818,930
|
845,935
|
857,819
|