Unit: 1.000.000đ
  2018 2021 2022 2023 2025
1. Total business operating revenue 20 0 0
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 20 0 0
4. Cost of goods sold 12 0 0
5. Gross profit (3)-(4) 8 0 0
6. Revenue of financial operations 50,917 41,999 3,841 4 0
7. Financial expense 89,444 6,947 2,038 2
-In which: Loan interest expenses 4,984 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 7,451 1,373 797 707 85,946
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -45,970 33,679 1,006 -704 -85,946
12. Other income 2,713 0 1 3,079
13. Other expenses 2,632 186 4 703 5
14. Other profit (12)-(13) 81 -186 -3 2,376 -5
15. Total accounting profit before tax (11)+(14) -45,889 33,493 1,004 1,672 -85,951
16. Costs of current corporate income tax 0 3,511 280 475
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 3,511 280 475 0
19. Profit after corporate income tax (15)-(18) -45,889 29,981 723 1,197 -85,951
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -45,889 29,981 723 1,197
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0