Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 295,308 301,073 294,665 280,946 317,345
2. Deductions of revenue 3,351 2,240 3,777 4,613 2,545
3. Net revenues (1)-(2) 291,957 298,833 290,888 276,333 314,800
4. Cost of goods sold 269,774 264,111 253,042 241,020 272,800
5. Gross profit (3)-(4) 22,183 34,722 37,846 35,313 42,001
6. Revenue of financial operations 18,423 4,371 3,676 3,945 2,880
7. Financial expense 16,040 23,024 11,305 16,218 9,737
-In which: Loan interest expenses 7,677 7,753 7,652 7,587 7,332
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,299 6,330 9,742 7,908 8,851
10. Enterprise administration expenses 11,743 13,832 12,319 16,762 21,223
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,525 -4,092 8,157 -1,630 5,070
12. Other income 3,265 5,320 599 925 797
13. Other expenses 1,587 1,074 331 361 2,130
14. Other profit (12)-(13) 1,678 4,246 269 563 -1,333
15. Total accounting profit before tax (11)+(14) 6,202 153 8,425 -1,067 3,737
16. Costs of current corporate income tax 699 1,368 797 978 650
17. Costs of deferred corporate income tax 0 1
18. Costs of corporate income tax (16)+(17) 699 1,368 797 978 651
19. Profit after corporate income tax (15)-(18) 5,503 -1,214 7,628 -2,045 3,086
20. Interest after tax of shareholders who not control -843 940 1,501 -604 265
21. Profit after tax of parent company shareholders (19)-(20) 6,346 -2,155 6,127 -1,441 2,821
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)