Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 104,264 99,764 122,522 100,089 126,390
2. Deductions of revenue 0 167 82 12,027
3. Net revenues (1)-(2) 104,264 99,764 122,355 100,007 114,363
4. Cost of goods sold 86,013 87,933 92,092 85,491 96,550
5. Gross profit (3)-(4) 18,251 11,831 30,263 14,516 17,813
6. Revenue of financial operations 268 1,392 -143 923 313
7. Financial expense 0 2,427 1,006 1,160
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,207 2,447 5,226 3,285 4,513
10. Enterprise administration expenses 9,508 3,311 10,355 5,209 6,624
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,804 7,465 12,113 5,939 5,829
12. Other income 0 17 23
13. Other expenses 4 195 716 174 148
14. Other profit (12)-(13) -4 -195 -700 -174 -126
15. Total accounting profit before tax (11)+(14) 4,801 7,270 11,414 5,765 5,703
16. Costs of current corporate income tax 960 2,038 1,275 1,188 1,169
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 960 2,038 1,275 1,188 1,169
19. Profit after corporate income tax (15)-(18) 3,840 5,232 10,139 4,577 4,534
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,840 5,232 10,139 4,577 4,534
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)