Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 122,522 100,089 126,390 120,006 116,745
2. Deductions of revenue 167 82 12,027 7,912 10,152
3. Net revenues (1)-(2) 122,355 100,007 114,363 112,094 106,594
4. Cost of goods sold 92,092 85,491 96,550 95,658 86,142
5. Gross profit (3)-(4) 30,263 14,516 17,813 16,436 20,452
6. Revenue of financial operations -143 923 313 714 741
7. Financial expense 2,427 1,006 1,160 761 821
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,226 3,285 4,513 2,411 7,123
10. Enterprise administration expenses 10,355 5,209 6,624 7,320 8,594
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,113 5,939 5,829 6,658 4,655
12. Other income 17 23 27
13. Other expenses 716 174 148 29 63
14. Other profit (12)-(13) -700 -174 -126 -29 -35
15. Total accounting profit before tax (11)+(14) 11,414 5,765 5,703 6,629 4,620
16. Costs of current corporate income tax 1,275 1,188 1,169 1,365 982
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,275 1,188 1,169 1,365 982
19. Profit after corporate income tax (15)-(18) 10,139 4,577 4,534 5,265 3,638
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,139 4,577 4,534 5,265 3,638
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)