Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 100,089 126,390 120,006 116,745 120,491
2. Deductions of revenue 82 12,027 7,912 10,152 5,787
3. Net revenues (1)-(2) 100,007 114,363 112,094 106,594 114,705
4. Cost of goods sold 85,491 96,550 95,658 86,142 96,440
5. Gross profit (3)-(4) 14,516 17,813 16,436 20,452 18,265
6. Revenue of financial operations 923 313 714 741 845
7. Financial expense 1,006 1,160 761 821 1,148
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,285 4,513 2,411 7,123 3,500
10. Enterprise administration expenses 5,209 6,624 7,320 8,594 6,319
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,939 5,829 6,658 4,655 8,143
12. Other income 23 27 28,379
13. Other expenses 174 148 29 63 675
14. Other profit (12)-(13) -174 -126 -29 -35 27,703
15. Total accounting profit before tax (11)+(14) 5,765 5,703 6,629 4,620 35,846
16. Costs of current corporate income tax 1,188 1,169 1,365 982 7,205
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,188 1,169 1,365 982 7,205
19. Profit after corporate income tax (15)-(18) 4,577 4,534 5,265 3,638 28,641
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,577 4,534 5,265 3,638 28,641
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)