Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 116,676 90,950 104,264 99,764 122,522
2. Deductions of revenue 0 0 167
3. Net revenues (1)-(2) 116,676 90,950 104,264 99,764 122,355
4. Cost of goods sold 97,276 79,902 86,013 87,933 92,092
5. Gross profit (3)-(4) 19,399 11,048 18,251 11,831 30,263
6. Revenue of financial operations 2,015 1,752 268 1,392 -143
7. Financial expense 0 0 2,427
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,626 2,895 4,207 2,447 5,226
10. Enterprise administration expenses 9,049 6,708 9,508 3,311 10,355
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,740 3,198 4,804 7,465 12,113
12. Other income 0 0 17
13. Other expenses 0 4 195 716
14. Other profit (12)-(13) 0 -4 -195 -700
15. Total accounting profit before tax (11)+(14) 6,740 3,198 4,801 7,270 11,414
16. Costs of current corporate income tax 1,375 666 960 2,038 1,275
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,375 666 960 2,038 1,275
19. Profit after corporate income tax (15)-(18) 5,365 2,531 3,840 5,232 10,139
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,365 2,531 3,840 5,232 10,139
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)