ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
138,897
|
186,474
|
238,617
|
276,263
|
284,718
|
I. Cash and cash equivalents
|
27,156
|
28,959
|
35,435
|
18,357
|
32,428
|
1. Cash
|
5,156
|
7,959
|
26,435
|
9,357
|
25,428
|
2. Cash equivalents
|
22,000
|
21,000
|
9,000
|
9,000
|
7,000
|
II. Short-term financial investments
|
92,024
|
125,280
|
146,369
|
153,477
|
146,556
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
92,024
|
125,279
|
146,369
|
153,477
|
146,556
|
III. Short-term receivables
|
10,848
|
10,959
|
21,090
|
29,445
|
23,145
|
1. Short-term receivables of customers
|
2,295
|
2,474
|
8,940
|
20,360
|
16,238
|
2. Prepayments to suppliers
|
2,743
|
4,521
|
5,364
|
4,705
|
3,124
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,810
|
3,963
|
6,786
|
4,538
|
3,943
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-159
|
-159
|
IV. Inventories
|
5,742
|
7,971
|
27,951
|
64,341
|
74,446
|
1. Inventories
|
5,787
|
8,017
|
27,996
|
64,386
|
74,491
|
2. Provision for decline in value of inventories
|
-45
|
-45
|
-45
|
-45
|
-45
|
V. Other current assets
|
3,127
|
13,306
|
7,772
|
10,644
|
8,143
|
1. Short-term prepaid expenses
|
1,318
|
3,572
|
1,551
|
2,095
|
1,785
|
2. Deductible VAT
|
0
|
7,944
|
4,173
|
5,143
|
2,010
|
3. Taxes and the State Receivables
|
1,809
|
1,790
|
2,048
|
3,405
|
4,348
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
381,391
|
407,114
|
380,661
|
320,560
|
317,102
|
I. Long-term receivables
|
7,249
|
7,249
|
7,249
|
7,249
|
7,249
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
7,249
|
7,249
|
7,249
|
7,249
|
7,249
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
42,946
|
42,875
|
66,667
|
78,507
|
75,611
|
1. Tangible fixed assets
|
13,777
|
13,838
|
37,761
|
39,452
|
36,687
|
- Cost
|
38,410
|
38,587
|
65,561
|
67,895
|
63,988
|
- Accumulated depreciation
|
-24,633
|
-24,749
|
-27,799
|
-28,443
|
-27,300
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
29,169
|
29,037
|
28,906
|
39,055
|
38,924
|
- Cost
|
29,941
|
29,941
|
29,941
|
40,221
|
40,221
|
- Accumulated depreciation
|
-772
|
-903
|
-1,035
|
-1,166
|
-1,297
|
III. Real Estate Investments
|
25,600
|
24,377
|
24,176
|
22,778
|
21,380
|
- Cost
|
62,879
|
62,879
|
63,930
|
63,930
|
68,903
|
- Accumulated depreciation
|
-37,279
|
-38,502
|
-39,754
|
-41,152
|
-47,523
|
IV. Long-term assets in progress
|
242,895
|
267,559
|
212,662
|
140,032
|
139,851
|
1. Costs of long-term production, business in progress
|
241,291
|
260,292
|
208,564
|
139,689
|
139,509
|
2. Costs of construction in progress
|
1,604
|
7,267
|
4,098
|
342
|
342
|
IV. Long-term financial investments
|
52,500
|
55,132
|
56,294
|
58,338
|
59,475
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
52,500
|
55,132
|
56,294
|
58,338
|
59,475
|
3. Other investments in equity instruments
|
878
|
878
|
878
|
878
|
878
|
4. Provision for diminution in value of financial long-term investments
|
-878
|
-878
|
-878
|
-878
|
-878
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
10,202
|
9,923
|
13,613
|
13,657
|
13,536
|
1. Long-term prepaid expenses
|
9,709
|
8,508
|
12,085
|
12,294
|
12,147
|
2. Deferred income tax assets
|
493
|
1,415
|
1,528
|
1,363
|
1,390
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
520,288
|
593,588
|
619,277
|
596,823
|
601,819
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
239,060
|
307,240
|
326,440
|
287,532
|
298,803
|
I. Current liabilities
|
90,028
|
196,906
|
220,545
|
183,289
|
200,097
|
1. Borrowings and short-term financial leased liabilities
|
54,004
|
29,200
|
21,000
|
35,100
|
57,900
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
10,317
|
6,532
|
18,474
|
18,568
|
15,414
|
4. Advances from customers
|
34
|
128,679
|
143,223
|
89,098
|
92,091
|
5. Taxes and other payables to the State Budget
|
2,786
|
1,244
|
3,090
|
3,039
|
3,275
|
6. Payables to employees
|
14,060
|
14,476
|
7,867
|
14,441
|
13,951
|
7. Short-term accrued expenses
|
181
|
219
|
453
|
413
|
265
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3,050
|
3,013
|
5,265
|
2,986
|
2,986
|
11. Other short-term payables
|
654
|
8,238
|
13,715
|
13,404
|
9,163
|
12. Provision for short term payables
|
0
|
0
|
0
|
164
|
1,911
|
13. Bonus and welfare fund
|
4,943
|
5,304
|
7,459
|
6,076
|
3,139
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
149,032
|
110,334
|
105,896
|
104,243
|
98,706
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
26,782
|
15,096
|
12,828
|
12,428
|
11,611
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
1,734
|
0
|
11. Long-term unrealized revenue
|
122,250
|
95,238
|
93,067
|
90,081
|
87,095
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
281,228
|
286,349
|
292,837
|
309,291
|
303,016
|
I. ShareHolder's equity
|
268,717
|
273,838
|
280,327
|
296,781
|
290,506
|
1. Owner's investment capital
|
110,000
|
110,000
|
165,000
|
165,000
|
165,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
112,907
|
115,207
|
61,589
|
63,045
|
67,292
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
45,810
|
48,631
|
53,737
|
68,736
|
58,214
|
- After tax undistributed profit accumulated to the end of prior period
|
12,670
|
20,520
|
31,206
|
34,338
|
42,190
|
- Profit after tax undistributed this period
|
33,140
|
28,112
|
22,532
|
34,398
|
16,024
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
12,510
|
12,510
|
12,510
|
12,510
|
12,510
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
12,510
|
12,510
|
12,510
|
12,510
|
12,510
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
520,288
|
593,588
|
619,277
|
596,823
|
601,819
|